Zeleznicar Pancevo

Serbian SuperLeague

4 Jun 2033

Saturday

Process

Squad Staff Tactics Finances Scouting Academy Schedule Stats Transfers

Balance

$-201.0M

Transfer Budget

0.00

Wage Budget

562.8K

Annual Wages

$30.8M

Monthly Income

$5.1M

Monthly Expenses

$6.9M

Net Monthly

$-1.8M

Income Breakdown

TV Revenue	$4.3M
TV Placement Bonus	$0
Matchday Revenue	$0
Sponsorship	$0
Merchandising	$89K
Domestic Cup Prize	$0
Continental Prize	$0
Prize Money	$648K
Loan Fees (In)	$0

Expense Breakdown

Player Wages	$2.6M
Staff Wages	$0
Transfer Amortization	$0
Debt Interest	$2.9M
Loan Fees (Out)	$0
Facility Maintenance	$1.4M

Balance History

Income & Expenses

Month	Income	Expenses	Net Monthly	Balance
Jun 2033	$5.1M	$6.9M	$-1.8M	$-197.0M
May 2033	$2.8M	$7.0M	$-4.2M	$-195.2M
Apr 2033	$2.8M	$6.7M	$-3.9M	$-191.0M
Mar 2033	$2.9M	$6.8M	$-3.9M	$-187.1M
Feb 2033	$2.9M	$6.9M	$-4.0M	$-183.2M
Jan 2033	$2.9M	$15.2M	$-12.3M	$-179.2M
Dec 2032	$2.9M	$6.6M	$-3.7M	$-166.9M
Nov 2032	$2.9M	$6.6M	$-3.7M	$-163.3M
Oct 2032	$2.9M	$7.7M	$-4.8M	$-159.6M
Sep 2032	$3.4M	$6.4M	$-3.0M	$-154.7M
Aug 2032	$2.9M	$6.2M	$-3.4M	$-151.7M
Jul 2032	$2.9M	$6.1M	$-3.1M	$-148.3M