Income Breakdown
| TV Revenue | $2.7M |
| TV Placement Bonus | $0 |
| Matchday Revenue | $0 |
| Sponsorship | $0 |
| Merchandising | $89K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $2.8M |
| Staff Wages | $0 |
| Transfer Amortization | $0 |
| Debt Interest | $2.9M |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $1.3M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| May 2033 |
$2.8M |
$7.0M |
$-4.2M |
$-195.2M |
| Apr 2033 |
$2.8M |
$6.7M |
$-3.9M |
$-191.0M |
| Mar 2033 |
$2.9M |
$6.8M |
$-3.9M |
$-187.1M |
| Feb 2033 |
$2.9M |
$6.9M |
$-4.0M |
$-183.2M |
| Jan 2033 |
$2.9M |
$15.2M |
$-12.3M |
$-179.2M |
| Dec 2032 |
$2.9M |
$6.6M |
$-3.7M |
$-166.9M |
| Nov 2032 |
$2.9M |
$6.6M |
$-3.7M |
$-163.3M |
| Oct 2032 |
$2.9M |
$7.7M |
$-4.8M |
$-159.6M |
| Sep 2032 |
$3.4M |
$6.4M |
$-3.0M |
$-154.7M |
| Aug 2032 |
$2.9M |
$6.2M |
$-3.4M |
$-151.7M |
| Jul 2032 |
$2.9M |
$6.1M |
$-3.1M |
$-148.3M |
| Jun 2032 |
$4.9M |
$6.2M |
$-1.3M |
$-145.2M |