Income Breakdown
| TV Revenue | $4.7M |
| TV Placement Bonus | $2.4M |
| Matchday Revenue | $3.1M |
| Sponsorship | $5.6M |
| Merchandising | $9.3M |
| Domestic Cup Prize | $298K |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $11.2M |
| Staff Wages | $168K |
| Transfer Amortization | $540K |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $3.8M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Feb 2027 |
$71.1M |
$15.7M |
$55.3M |
$384.8M |
| Jan 2027 |
$28.3M |
$15.2M |
$13.1M |
$329.8M |
| Dec 2026 |
$29.8M |
$15.8M |
$14.0M |
$316.1M |
| Nov 2026 |
$28.6M |
$16.9M |
$11.7M |
$301.6M |
| Oct 2026 |
$27.4M |
$24.4M |
$2.9M |
$289.4M |
| Sep 2026 |
$51.6M |
$9.5M |
$42.1M |
$285.9M |
| Aug 2026 |
$0 |
$0 |
$0 |
$274.3M |