Income Breakdown
| TV Revenue | $4.8M |
| TV Placement Bonus | $2.4M |
| Matchday Revenue | $3.8M |
| Sponsorship | $5.7M |
| Merchandising | $10.4M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $12.6M |
| Staff Wages | $66K |
| Transfer Amortization | $2.5M |
| Debt Interest | $0 |
| Loan Fees (Out) | $52K |
| Facility Maintenance | $4.1M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Oct 2029 |
$27.1M |
$19.3M |
$7.8M |
$802.2M |
| Sep 2029 |
$41.8M |
$21.9M |
$19.9M |
$804.0M |
| Aug 2029 |
$33.9M |
$16.0M |
$17.9M |
$795.1M |
| Jul 2029 |
$36.5M |
$15.7M |
$20.8M |
$813.0M |
| Jun 2029 |
$23.8M |
$13.0M |
$10.9M |
$806.1M |
| May 2029 |
$23.0M |
$15.9M |
$7.1M |
$799.3M |
| Apr 2029 |
$24.1M |
$15.0M |
$9.1M |
$795.8M |
| Mar 2029 |
$29.0M |
$14.4M |
$14.5M |
$789.8M |
| Feb 2029 |
$28.1M |
$15.7M |
$12.4M |
$802.9M |
| Jan 2029 |
$28.6M |
$16.6M |
$12.0M |
$796.8M |
| Dec 2028 |
$28.9M |
$16.4M |
$12.5M |
$791.3M |
| Nov 2028 |
$28.8M |
$16.5M |
$12.3M |
$784.2M |