Income Breakdown
| TV Revenue | $1.2M |
| TV Placement Bonus | $116K |
| Matchday Revenue | $100K |
| Sponsorship | $0 |
| Merchandising | $72K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $3.4M |
| Staff Wages | $0 |
| Transfer Amortization | $0 |
| Debt Interest | $3.5M |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $1.1M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Jun 2033 |
$1.6M |
$8.0M |
$-6.5M |
$-237.9M |
| May 2033 |
$1.3M |
$6.6M |
$-5.3M |
$-231.4M |
| Apr 2033 |
$1.5M |
$6.2M |
$-4.8M |
$-226.1M |
| Mar 2033 |
$1.5M |
$6.0M |
$-4.5M |
$-221.4M |
| Feb 2033 |
$1.5M |
$5.9M |
$-4.4M |
$-216.9M |
| Jan 2033 |
$1.5M |
$16.1M |
$-14.6M |
$-212.4M |
| Dec 2032 |
$2.0M |
$5.7M |
$-3.8M |
$-197.8M |
| Nov 2032 |
$1.5M |
$5.6M |
$-4.1M |
$-194.0M |
| Oct 2032 |
$1.5M |
$5.6M |
$-4.2M |
$-189.9M |
| Sep 2032 |
$1.5M |
$5.5M |
$-4.0M |
$-185.8M |
| Aug 2032 |
$1.6M |
$5.7M |
$-4.2M |
$-181.8M |
| Jul 2032 |
$1.6M |
$5.6M |
$-4.0M |
$-177.6M |