17 Apr 2033
Sunday
Process
Balance
$-231.2M
Transfer Budget
0.00
Wage Budget
12.6M
Annual Wages
$19.5M
Monthly Income
$1.5M
Monthly Expenses
$6.2M
Net Monthly
$-4.8M

Income Breakdown

TV Revenue$1.2M
TV Placement Bonus$117K
Matchday Revenue$0
Sponsorship$0
Merchandising$72K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$1.8M
Staff Wages$0
Transfer Amortization$0
Debt Interest$3.3M
Loan Fees (Out)$0
Facility Maintenance$1.1M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Apr 2033 $1.5M $6.2M $-4.8M $-226.1M
Mar 2033 $1.5M $6.0M $-4.5M $-221.4M
Feb 2033 $1.5M $5.9M $-4.4M $-216.9M
Jan 2033 $1.5M $16.1M $-14.6M $-212.4M
Dec 2032 $2.0M $5.7M $-3.8M $-197.8M
Nov 2032 $1.5M $5.6M $-4.1M $-194.0M
Oct 2032 $1.5M $5.6M $-4.2M $-189.9M
Sep 2032 $1.5M $5.5M $-4.0M $-185.8M
Aug 2032 $1.6M $5.7M $-4.2M $-181.8M
Jul 2032 $1.6M $5.6M $-4.0M $-177.6M
Jun 2032 $1.5M $6.5M $-5.0M $-173.6M
May 2032 $1.5M $5.1M $-3.6M $-168.7M

Sponsorship

No active sponsorship deals