30 Mar 2027
Tuesday
Process
Balance
$-16.3M
Transfer Budget
32.20
Wage Budget
10.3M
Annual Wages
$18.5M
Monthly Income
$493K
Monthly Expenses
$2.3M
Net Monthly
$-1.8M

Income Breakdown

TV Revenue$395K
TV Placement Bonus$40K
Matchday Revenue$0
Sponsorship$0
Merchandising$18K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$1.6M
Staff Wages$44K
Transfer Amortization$0
Debt Interest$142K
Loan Fees (Out)$0
Facility Maintenance$559K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Mar 2027 $493K $2.3M $-1.8M $-14.4M
Feb 2027 $504K $2.3M $-1.8M $-12.6M
Jan 2027 $510K $3.0M $-2.5M $-10.8M
Dec 2026 $542K $2.5M $-1.9M $-8.3M
Nov 2026 $36K $2.2M $-2.1M $-6.4M
Oct 2026 $27K $4.4M $-4.4M $-4.2M
Sep 2026 $19K $1.4M $-1.4M $155K
Aug 2026 $0 $0 $0 $1.5M

Sponsorship

No active sponsorship deals