7 Jan 2029
Sunday
Process
Balance
$-54.2M
Transfer Budget
0.00
Wage Budget
2.4M
Annual Wages
$20.8M
Monthly Income
$3.2M
Monthly Expenses
$7.2M
Net Monthly
$-4.1M

Income Breakdown

TV Revenue$2.5M
TV Placement Bonus$246K
Matchday Revenue$55K
Sponsorship$0
Merchandising$151K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$2.5M
Staff Wages$34K
Transfer Amortization$10K
Debt Interest$731K
Loan Fees (Out)$0
Facility Maintenance$1.4M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Jan 2029 $3.2M $7.2M $-4.1M $-52.8M
Dec 2028 $3.1M $4.9M $-1.8M $-48.7M
Nov 2028 $3.1M $4.6M $-1.5M $-46.9M
Oct 2028 $3.0M $5.7M $-2.7M $-45.4M
Sep 2028 $3.0M $6.4M $-3.3M $-42.8M
Aug 2028 $2.3M $4.6M $-2.3M $-39.4M
Jul 2028 $2.4M $3.7M $-1.4M $-37.2M
Jun 2028 $3.3M $3.7M $-481K $-35.8M
May 2028 $2.4M $3.9M $-1.5M $-35.3M
Apr 2028 $2.4M $3.7M $-1.3M $-33.8M
Mar 2028 $2.7M $4.4M $-1.7M $-32.5M
Feb 2028 $2.4M $4.3M $-1.8M $-30.8M

Sponsorship

No active sponsorship deals