3 Oct 2027
Sunday
Process
Balance
$-9.2M
Transfer Budget
0.00
Wage Budget
723.3K
Annual Wages
$5.6M
Monthly Income
$587K
Monthly Expenses
$1.3M
Net Monthly
$-761K

Income Breakdown

TV Revenue$557K
TV Placement Bonus$0
Matchday Revenue$5K
Sponsorship$0
Merchandising$24K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$647K
Staff Wages$23K
Transfer Amortization$0
Debt Interest$125K
Loan Fees (Out)$300
Facility Maintenance$553K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Oct 2027 $587K $1.3M $-761K $-8.6M
Sep 2027 $582K $1.3M $-745K $-7.9M
Aug 2027 $166K $1.1M $-907K $-7.1M
Jul 2027 $34K $794K $-760K $-6.2M
Jun 2027 $33K $757K $-724K $-5.4M
May 2027 $28K $947K $-920K $-4.7M
Apr 2027 $28K $715K $-687K $-3.8M
Mar 2027 $31K $640K $-610K $-3.1M
Feb 2027 $31K $632K $-601K $-2.5M
Jan 2027 $31K $700K $-669K $-1.9M
Dec 2026 $426K $599K $-173K $-1.2M
Nov 2026 $34K $594K $-560K $-1.1M

Sponsorship

No active sponsorship deals