| Ingresos TV | $3.4M |
| Bonus TV por Posición | $1.1M |
| Ingresos por partido | $8K |
| Patrocinio | $48K |
| Merchandising | $1.1M |
| Premio de Copa | $251K |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $41K |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.9M |
| Salarios personal | $57K |
| Amortización de Fichajes | $45K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $963K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Apr 2028 | $5.9M | $3.0M | $2.9M | $39.5M |
| Mar 2028 | $5.6M | $3.1M | $2.5M | $36.5M |
| Feb 2028 | $5.4M | $2.8M | $2.6M | $34.0M |
| Jan 2028 | $7.8M | $3.8M | $4.0M | $31.4M |
| Dec 2027 | $5.3M | $2.2M | $3.0M | $29.4M |
| Nov 2027 | $5.3M | $2.2M | $3.0M | $26.3M |
| Oct 2027 | $5.2M | $2.6M | $2.6M | $23.3M |
| Sep 2027 | $5.1M | $4.2M | $959K | $20.8M |
| Aug 2027 | $5.2M | $2.4M | $2.8M | $19.8M |
| Jul 2027 | $5.3M | $2.6M | $2.7M | $17.0M |
| Jun 2027 | $5.3M | $2.6M | $2.7M | $14.3M |
| May 2027 | $5.4M | $2.5M | $2.9M | $11.6M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $273K |
| Hometown Print | $303K |