| Ingresos TV | $3.2M |
| Bonus TV por Posición | $1.1M |
| Ingresos por partido | $35K |
| Patrocinio | $50K |
| Merchandising | $713K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.7M |
| Salarios personal | $38K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $819K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jul 2027 | $5.1M | $2.6M | $2.5M | $29.0M |
| Jun 2027 | $5.1M | $3.0M | $2.2M | $26.5M |
| May 2027 | $4.7M | $3.8M | $864K | $24.3M |
| Abr 2027 | $4.8M | $2.4M | $2.3M | $23.5M |
| Mar 2027 | $4.9M | $2.6M | $2.3M | $21.1M |
| Feb 2027 | $5.1M | $1.9M | $3.2M | $24.7M |
| Ene 2027 | $8.0M | $1.9M | $6.1M | $21.5M |
| Dic 2026 | $5.1M | $1.7M | $3.4M | $15.4M |
| Nov 2026 | $5.2M | $1.7M | $3.5M | $11.9M |
| Oct 2026 | $5.2M | $2.0M | $3.2M | $8.4M |
| Sep 2026 | $5.3M | $1.3M | $4.0M | $5.3M |
| Ago 2026 | $0 | $0 | $0 | $1.3M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $297K |
| Westside Builders | $299K |