| Ingresos TV | $3.9M |
| Bonus TV por Posición | $195K |
| Ingresos por partido | $197K |
| Patrocinio | $254K |
| Merchandising | $3.1M |
| Premio de Copa | $271K |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $60K |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.4M |
| Salarios personal | $83K |
| Amortización de Fichajes | $146K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $63K |
| Mantenimiento instalaciones | $1.4M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2027 | $7.9M | $5.1M | $2.8M | $18.7M |
| Oct 2027 | $7.6M | $7.6M | $75K | $15.8M |
| Sep 2027 | $7.6M | $4.5M | $3.1M | $15.6M |
| Ago 2027 | $4.0M | $4.3M | $-324K | $12.4M |
| Jul 2027 | $5.0M | $3.0M | $2.0M | $12.7M |
| Jun 2027 | $3.2M | $3.4M | $-236K | $12.4M |
| May 2027 | $3.2M | $3.3M | $-124K | $12.5M |
| Abr 2027 | $3.2M | $3.0M | $183K | $12.5M |
| Mar 2027 | $3.3M | $3.1M | $187K | $12.2M |
| Feb 2027 | $12.8M | $3.5M | $9.3M | $11.9M |
| Ene 2027 | $3.4M | $3.5M | $-107K | $2.8M |
| Dic 2026 | $3.4M | $3.2M | $204K | $2.8M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $1.6M |
| Beacon Telecom | $1.4M |