| Ingresos TV | $3.1M |
| Bonus TV por Posición | $488K |
| Ingresos por partido | $0 |
| Patrocinio | $261K |
| Merchandising | $1.7M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.9M |
| Salarios personal | $25K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.1M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jun 2029 | $5.5M | $5.0M | $479K | $41.4M |
| May 2029 | $5.6M | $5.4M | $159K | $41.0M |
| Apr 2029 | $5.7M | $4.7M | $953K | $40.8M |
| Mar 2029 | $5.7M | $5.4M | $269K | $39.8M |
| Feb 2029 | $7.9M | $6.1M | $1.8M | $39.6M |
| Jan 2029 | $6.0M | $5.2M | $852K | $37.8M |
| Dec 2028 | $6.4M | $5.9M | $533K | $37.0M |
| Nov 2028 | $5.8M | $5.3M | $519K | $36.4M |
| Oct 2028 | $6.4M | $5.9M | $490K | $35.9M |
| Sep 2028 | $7.0M | $5.4M | $1.7M | $35.4M |
| Aug 2028 | $6.7M | $5.3M | $1.3M | $33.8M |
| Jul 2028 | $8.7M | $4.7M | $4.1M | $32.4M |
| Patrocinador | Ingreso Anual |
|---|---|
| Civic Energy | $1.6M |
| Riverstone Logistics | $1.6M |