| Ingresos TV | $3.2M |
| Bonus TV por Posición | $1.6M |
| Ingresos por partido | $684K |
| Patrocinio | $212K |
| Merchandising | $2.2M |
| Premio de Copa | $0 |
| Premio Continental | $6.4M |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $6.9M |
| Salarios personal | $20K |
| Amortización de Fichajes | $44K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.4M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2029 | $14.3M | $8.4M | $5.9M | $181.2M |
| Oct 2029 | $13.3M | $8.4M | $4.9M | $175.2M |
| Sep 2029 | $23.4M | $7.3M | $16.1M | $170.3M |
| Aug 2029 | $6.6M | $7.0M | $-344K | $154.1M |
| Jul 2029 | $10.6M | $5.9M | $4.7M | $172.4M |
| Jun 2029 | $6.7M | $7.4M | $-636K | $167.7M |
| May 2029 | $6.9M | $7.4M | $-487K | $168.3M |
| Apr 2029 | $6.9M | $6.2M | $646K | $168.8M |
| Mar 2029 | $6.9M | $7.7M | $-813K | $168.1M |
| Feb 2029 | $7.1M | $5.7M | $1.4M | $168.8M |
| Jan 2029 | $11.3M | $5.3M | $6.0M | $168.4M |
| Dec 2028 | $15.0M | $5.8M | $9.1M | $162.3M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $1.5M |
| Civic Energy | $1.0M |