| Ingresos TV | $3.5M |
| Bonus TV por Posición | $1.1M |
| Ingresos por partido | $93K |
| Patrocinio | $239K |
| Merchandising | $1.3M |
| Premio de Copa | $253K |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $5.3M |
| Salarios personal | $11K |
| Amortización de Fichajes | $33K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.1M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Sep 2031 | $6.4M | $6.5M | $-108K | $98.5M |
| Aug 2031 | $5.5M | $5.4M | $175K | $98.5M |
| Jul 2031 | $8.3M | $5.2M | $3.1M | $113.7M |
| Jun 2031 | $5.6M | $4.7M | $918K | $110.6M |
| May 2031 | $5.7M | $5.5M | $193K | $109.6M |
| Apr 2031 | $5.7M | $5.4M | $273K | $109.4M |
| Mar 2031 | $5.7M | $6.8M | $-1.1M | $109.0M |
| Feb 2031 | $5.8M | $7.0M | $-1.1M | $110.0M |
| Jan 2031 | $6.4M | $5.5M | $903K | $111.1M |
| Dec 2030 | $6.5M | $6.3M | $198K | $110.1M |
| Nov 2030 | $6.3M | $6.7M | $-388K | $109.9M |
| Oct 2030 | $6.2M | $9.1M | $-2.9M | $110.2M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $1.5M |
| Beacon Telecom | $1.4M |