| Ingresos TV | $2.7M |
| Bonus TV por Posición | $1.4M |
| Ingresos por partido | $140K |
| Patrocinio | $3K |
| Merchandising | $339K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.3M |
| Salarios personal | $18K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $755K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Sep 2027 | $4.7M | $2.1M | $2.6M | $39.2M |
| Aug 2027 | $4.6M | $1.6M | $3.0M | $36.6M |
| Jul 2027 | $4.6M | $1.5M | $3.1M | $33.6M |
| Jun 2027 | $4.6M | $1.6M | $3.0M | $30.5M |
| May 2027 | $4.7M | $1.6M | $3.2M | $27.6M |
| Apr 2027 | $4.7M | $1.5M | $3.2M | $24.4M |
| Mar 2027 | $4.5M | $1.6M | $3.0M | $21.2M |
| Feb 2027 | $3.5M | $1.4M | $2.0M | $18.3M |
| Jan 2027 | $5.5M | $1.5M | $4.0M | $16.2M |
| Dec 2026 | $4.5M | $1.4M | $3.1M | $12.2M |
| Nov 2026 | $4.7M | $1.4M | $3.3M | $9.0M |
| Oct 2026 | $4.8M | $3.0M | $1.7M | $5.7M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $41K |