| Ingresos TV | $2.3M |
| Bonus TV por Posición | $1.3M |
| Ingresos por partido | $173K |
| Patrocinio | $25K |
| Merchandising | $833K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $4.5M |
| Salarios personal | $19K |
| Amortización de Fichajes | $354K |
| Intereses de Deuda | $54K |
| Tarifas de Cesión (Gasto) | $21K |
| Mantenimiento instalaciones | $906K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Abr 2030 | $4.6M | $5.9M | $-1.3M | $-13.6M |
| Mar 2030 | $4.4M | $6.3M | $-2.0M | $-12.7M |
| Feb 2030 | $4.4M | $5.9M | $-1.4M | $-11.1M |
| Ene 2030 | $6.5M | $4.3M | $2.1M | $-10.0M |
| Dic 2029 | $4.4M | $4.3M | $135K | $-12.5M |
| Nov 2029 | $4.3M | $4.7M | $-348K | $-13.0M |
| Oct 2029 | $4.3M | $4.6M | $-258K | $-13.0M |
| Sep 2029 | $7.5M | $5.5M | $2.0M | $-13.1M |
| Ago 2029 | $5.3M | $7.5M | $-2.2M | $-15.4M |
| Jul 2029 | $4.7M | $6.2M | $-1.5M | $-13.6M |
| Jun 2029 | $4.5M | $6.5M | $-1.9M | $-10.7M |
| May 2029 | $4.7M | $6.2M | $-1.5M | $-9.1M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $174K |
| Westside Builders | $130K |