| Ingresos TV | $695K |
| Bonus TV por Posición | $166K |
| Ingresos por partido | $0 |
| Patrocinio | $366K |
| Merchandising | $2.8M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $102K |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.9M |
| Salarios personal | $69K |
| Amortización de Fichajes | $7K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $9K |
| Mantenimiento instalaciones | $835K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Sep 2027 | $12.1M | $3.8M | $8.2M | $8.8M |
| Ago 2027 | $10.2M | $3.5M | $6.7M | $26.1M |
| Jul 2027 | $5.5M | $3.7M | $1.8M | $19.4M |
| Jun 2027 | $5.1M | $3.2M | $1.8M | $17.7M |
| May 2027 | $4.4M | $3.8M | $598K | $15.8M |
| Abr 2027 | $4.3M | $3.5M | $868K | $15.2M |
| Mar 2027 | $4.4M | $3.5M | $805K | $14.3M |
| Feb 2027 | $4.6M | $3.5M | $1.1M | $13.5M |
| Ene 2027 | $12.3M | $3.5M | $8.8M | $12.8M |
| Dic 2026 | $4.4M | $3.5M | $917K | $4.0M |
| Nov 2026 | $4.4M | $3.7M | $714K | $3.1M |
| Oct 2026 | $4.4M | $7.0M | $-2.6M | $2.4M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $2.0M |
| Riverstone Logistics | $2.4M |