| Ingresos TV | $5.4M |
| Bonus TV por Posición | $903K |
| Ingresos por partido | $0 |
| Patrocinio | $305K |
| Merchandising | $3.7M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $5.2M |
| Salarios personal | $22K |
| Amortización de Fichajes | $542K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.6M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jul 2030 | $11.3M | $7.4M | $3.9M | $101.3M |
| Jun 2030 | $16.6M | $7.2M | $9.4M | $96.9M |
| May 2030 | $10.4M | $7.4M | $3.0M | $86.9M |
| Apr 2030 | $10.6M | $8.8M | $1.7M | $83.3M |
| Mar 2030 | $11.6M | $9.9M | $1.7M | $81.1M |
| Feb 2030 | $11.2M | $7.1M | $4.1M | $78.8M |
| Jan 2030 | $11.6M | $7.6M | $4.0M | $74.2M |
| Dec 2029 | $11.4M | $8.8M | $2.6M | $69.6M |
| Nov 2029 | $11.7M | $7.5M | $4.2M | $66.5M |
| Oct 2029 | $12.2M | $8.2M | $4.0M | $61.8M |
| Sep 2029 | $6.1M | $12.2M | $-6.2M | $57.2M |
| Aug 2029 | $6.1M | $8.2M | $-2.1M | $85.4M |
| Patrocinador | Ingreso Anual |
|---|---|
| Civic Energy | $1.5M |
| Riverstone Logistics | $1.8M |