| Ingresos TV | $5.7M |
| Bonus TV por Posición | $752K |
| Ingresos por partido | $40K |
| Patrocinio | $373K |
| Merchandising | $5.0M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $316K |
| Inversión del propietario | $0 |
| Salarios jugadores | $4.6M |
| Salarios personal | $39K |
| Amortización de Fichajes | $54K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $6K |
| Mantenimiento instalaciones | $1.9M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Oct 2027 | $12.2M | $6.6M | $5.6M | $2.3M |
| Sep 2027 | $6.6M | $4.5M | $2.1M | $-3.3M |
| Ago 2027 | $7.1M | $3.9M | $3.2M | $21.1M |
| Jul 2027 | $6.2M | $3.7M | $2.5M | $18.7M |
| Jun 2027 | $7.7M | $3.3M | $4.4M | $16.1M |
| May 2027 | $4.9M | $4.1M | $841K | $11.7M |
| Abr 2027 | $4.9M | $3.5M | $1.3M | $10.9M |
| Mar 2027 | $4.9M | $3.6M | $1.3M | $9.5M |
| Feb 2027 | $5.3M | $3.7M | $1.5M | $8.2M |
| Ene 2027 | $4.8M | $3.5M | $1.4M | $6.7M |
| Dic 2026 | $4.7M | $3.3M | $1.4M | $5.3M |
| Nov 2026 | $5.0M | $3.8M | $1.2M | $3.9M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $2.0M |
| Civic Energy | $2.5M |