| Ingresos TV | $684K |
| Bonus TV por Posición | $208K |
| Ingresos por partido | $62K |
| Patrocinio | $363K |
| Merchandising | $3.2M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $210K |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.2M |
| Salarios personal | $63K |
| Amortización de Fichajes | $103K |
| Intereses de Deuda | $61K |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $902K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2027 | $4.7M | $4.3M | $409K | $-13.7M |
| Oct 2027 | $4.6M | $8.5M | $-3.9M | $-14.3M |
| Sep 2027 | $4.7M | $5.7M | $-1.0M | $-10.4M |
| Ago 2027 | $4.7M | $3.4M | $1.3M | $19.7M |
| Jul 2027 | $4.5M | $3.2M | $1.4M | $19.4M |
| Jun 2027 | $6.4M | $3.0M | $3.4M | $18.0M |
| May 2027 | $4.5M | $3.1M | $1.4M | $14.6M |
| Abr 2027 | $4.6M | $3.3M | $1.4M | $13.1M |
| Mar 2027 | $4.6M | $3.3M | $1.3M | $11.8M |
| Feb 2027 | $8.4M | $3.5M | $4.9M | $10.5M |
| Ene 2027 | $4.9M | $3.6M | $1.3M | $5.6M |
| Dic 2026 | $4.8M | $3.5M | $1.3M | $4.3M |
| Patrocinador | Ingreso Anual |
|---|---|
| Beacon Telecom | $2.2M |
| Beacon Telecom | $2.1M |