| Ingresos TV | $83K |
| Bonus TV por Posición | $11K |
| Ingresos por partido | $161K |
| Patrocinio | $96K |
| Merchandising | $1.5M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $939K |
| Salarios personal | $9K |
| Amortización de Fichajes | $368K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $425K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Abr 2031 | $3.3M | $1.7M | $1.6M | $5.6M |
| Mar 2031 | $2.3M | $1.8M | $591K | $3.6M |
| Feb 2031 | $1.9M | $2.0M | $-177K | $2.6M |
| Ene 2031 | $1.9M | $1.8M | $104K | $2.4M |
| Dic 2030 | $1.9M | $1.7M | $181K | $2.0M |
| Nov 2030 | $1.9M | $1.7M | $198K | $1.4M |
| Oct 2030 | $2.1M | $2.4M | $-391K | $858K |
| Sep 2030 | $2.0M | $2.0M | $-48K | $881K |
| Ago 2030 | $6.3M | $2.2M | $4.1M | $461K |
| Jul 2030 | $8.2M | $2.4M | $5.8M | $-4.1M |
| Jun 2030 | $2.0M | $2.4M | $-417K | $-10.3M |
| May 2030 | $1.9M | $3.1M | $-1.2M | $-10.3M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $608K |
| Local Dairy Co. | $541K |