| Ingresos TV | $2.5M |
| Bonus TV por Posición | $797K |
| Ingresos por partido | $0 |
| Patrocinio | $37K |
| Merchandising | $588K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.3M |
| Salarios personal | $29K |
| Amortización de Fichajes | $13K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $7K |
| Mantenimiento instalaciones | $744K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2027 | $3.9M | $2.1M | $1.8M | $24.6M |
| Oct 2027 | $3.9M | $1.9M | $2.1M | $31.8M |
| Sep 2027 | $4.0M | $2.4M | $1.6M | $29.7M |
| Aug 2027 | $4.3M | $2.0M | $2.2M | $28.1M |
| Jul 2027 | $4.7M | $1.9M | $2.9M | $25.9M |
| Jun 2027 | $5.4M | $1.9M | $3.5M | $23.6M |
| May 2027 | $4.0M | $2.7M | $1.2M | $20.0M |
| Apr 2027 | $4.0M | $2.0M | $2.0M | $18.8M |
| Mar 2027 | $4.2M | $2.6M | $1.6M | $16.8M |
| Feb 2027 | $4.1M | $2.3M | $1.9M | $15.1M |
| Jan 2027 | $3.9M | $2.1M | $1.8M | $13.4M |
| Dec 2026 | $4.1M | $2.1M | $2.0M | $11.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $225K |
| Greenfield Foods | $216K |