| Ingresos TV | $2.6M |
| Bonus TV por Posición | $421K |
| Ingresos por partido | $117K |
| Patrocinio | $39K |
| Merchandising | $339K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.1M |
| Salarios personal | $22K |
| Amortización de Fichajes | $20K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $588K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2029 | $3.5M | $1.7M | $1.8M | $68.0M |
| Oct 2029 | $3.5M | $3.4M | $91K | $66.2M |
| Sep 2029 | $4.1M | $1.8M | $2.4M | $71.2M |
| Ago 2029 | $4.1M | $1.7M | $2.3M | $68.8M |
| Jul 2029 | $4.9M | $1.7M | $3.2M | $66.5M |
| Jun 2029 | $4.3M | $1.9M | $2.4M | $63.3M |
| May 2029 | $4.1M | $2.4M | $1.8M | $60.8M |
| Abr 2029 | $4.2M | $2.0M | $2.2M | $59.0M |
| Mar 2029 | $4.0M | $2.4M | $1.6M | $56.8M |
| Feb 2029 | $3.8M | $2.0M | $1.8M | $55.2M |
| Ene 2029 | $4.0M | $1.9M | $2.0M | $53.4M |
| Dic 2028 | $4.0M | $1.8M | $2.1M | $51.4M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $216K |
| Greenfield Foods | $248K |