| Ingresos TV | $3.6M |
| Bonus TV por Posición | $1.8M |
| Ingresos por partido | $0 |
| Patrocinio | $1.3M |
| Merchandising | $4.8M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $8.5M |
| Salarios personal | $53K |
| Amortización de Fichajes | $317K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $2.1M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| May 2029 | $11.5M | $10.9M | $624K | $185.9M |
| Apr 2029 | $12.4M | $8.0M | $4.4M | $185.0M |
| Mar 2029 | $12.3M | $9.4M | $2.9M | $180.2M |
| Feb 2029 | $19.2M | $9.3M | $9.9M | $177.0M |
| Jan 2029 | $13.2M | $9.4M | $3.8M | $169.0M |
| Dec 2028 | $12.0M | $8.8M | $3.2M | $164.9M |
| Nov 2028 | $11.5M | $8.8M | $2.7M | $161.4M |
| Oct 2028 | $11.5M | $10.8M | $696K | $158.4M |
| Sep 2028 | $10.9M | $7.8M | $3.1M | $157.5M |
| Aug 2028 | $11.2M | $7.6M | $3.6M | $154.0M |
| Jul 2028 | $15.7M | $6.9M | $8.8M | $150.4M |
| Jun 2028 | $17.3M | $6.4M | $10.9M | $144.3M |
| Patrocinador | Ingreso Anual |
|---|---|
| Vanguard Industries | $4.4M |
| Vanguard Industries | $4.5M |
| Vanguard Industries | $7.2M |