| Ingresos TV | $3.4M |
| Bonus TV por Posición | $1.7M |
| Ingresos por partido | $1.2M |
| Patrocinio | $1.3M |
| Merchandising | $5.4M |
| Premio de Copa | $0 |
| Premio Continental | $3.2M |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $5.5M |
| Salarios personal | $130K |
| Amortización de Fichajes | $223K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $332K |
| Mantenimiento instalaciones | $2.3M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2027 | $16.2M | $8.4M | $7.7M | $99.8M |
| Oct 2027 | $21.3M | $15.7M | $5.6M | $91.8M |
| Sep 2027 | $31.7M | $9.7M | $22.0M | $86.0M |
| Ago 2027 | $12.4M | $8.4M | $4.0M | $82.7M |
| Jul 2027 | $12.4M | $8.0M | $4.3M | $78.4M |
| Jun 2027 | $22.1M | $7.5M | $14.6M | $73.9M |
| May 2027 | $11.5M | $7.7M | $3.8M | $59.1M |
| Abr 2027 | $12.9M | $8.0M | $4.9M | $55.1M |
| Mar 2027 | $11.9M | $8.3M | $3.6M | $50.0M |
| Feb 2027 | $29.8M | $9.0M | $20.8M | $46.2M |
| Ene 2027 | $12.1M | $8.3M | $3.8M | $28.9M |
| Dic 2026 | $11.6M | $8.1M | $3.4M | $24.9M |
| Patrocinador | Ingreso Anual |
|---|---|
| Vanguard Industries | $6.0M |
| Vanguard Industries | $4.8M |
| Atlas Capital | $4.6M |