| Ingresos TV | $218K |
| Bonus TV por Posición | $17K |
| Ingresos por partido | $492K |
| Patrocinio | $89K |
| Merchandising | $2.8M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $174K |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.8M |
| Salarios personal | $38K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $705K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| May 2027 | $3.8M | $2.5M | $1.3M | $16.4M |
| Abr 2027 | $4.5M | $3.3M | $1.2M | $15.1M |
| Mar 2027 | $4.4M | $2.8M | $1.6M | $14.0M |
| Feb 2027 | $4.3M | $3.0M | $1.3M | $12.3M |
| Ene 2027 | $4.2M | $3.2M | $1.0M | $11.0M |
| Dic 2026 | $4.1M | $2.5M | $1.6M | $10.0M |
| Nov 2026 | $4.3M | $2.7M | $1.6M | $8.3M |
| Oct 2026 | $4.1M | $2.5M | $1.6M | $6.7M |
| Sep 2026 | $3.8M | $1.2M | $2.6M | $5.1M |
| Ago 2026 | $0 | $0 | $0 | $2.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Local Dairy Co. | $602K |
| Westside Builders | $471K |