| Ingresos TV | $4.9M |
| Bonus TV por Posición | $469K |
| Ingresos por partido | $17K |
| Patrocinio | $70K |
| Merchandising | $658K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.6M |
| Salarios personal | $34K |
| Amortización de Fichajes | $48K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.0M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Dec 2028 | $6.1M | $3.7M | $2.4M | $66.0M |
| Nov 2028 | $6.1M | $3.2M | $2.9M | $63.5M |
| Oct 2028 | $5.9M | $4.5M | $1.4M | $60.5M |
| Sep 2028 | $5.7M | $4.3M | $1.4M | $59.1M |
| Aug 2028 | $5.8M | $4.5M | $1.3M | $57.6M |
| Jul 2028 | $5.7M | $4.9M | $773K | $56.2M |
| Jun 2028 | $5.8M | $3.7M | $2.1M | $55.4M |
| May 2028 | $5.8M | $3.8M | $2.0M | $53.3M |
| Apr 2028 | $6.1M | $3.9M | $2.2M | $51.2M |
| Mar 2028 | $6.8M | $3.9M | $2.9M | $49.0M |
| Feb 2028 | $6.1M | $4.3M | $1.7M | $46.0M |
| Jan 2028 | $7.9M | $4.5M | $3.3M | $44.2M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $396K |
| Hometown Print | $441K |