| Ingresos TV | $2.6M |
| Bonus TV por Posición | $1.2M |
| Ingresos por partido | $69K |
| Patrocinio | $3K |
| Merchandising | $165K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $528K |
| Salarios personal | $28K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $605K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Dic 2027 | $4.0M | $1.2M | $2.9M | $35.3M |
| Nov 2027 | $3.4M | $1.0M | $2.3M | $32.4M |
| Oct 2027 | $3.6M | $1.4M | $2.3M | $30.1M |
| Sep 2027 | $3.5M | $1.1M | $2.4M | $33.6M |
| Ago 2027 | $3.5M | $1.1M | $2.4M | $31.3M |
| Jul 2027 | $3.5M | $940K | $2.6M | $28.9M |
| Jun 2027 | $3.3M | $941K | $2.3M | $26.3M |
| May 2027 | $3.3M | $1.1M | $2.2M | $24.0M |
| Abr 2027 | $3.4M | $1.1M | $2.3M | $21.8M |
| Mar 2027 | $3.5M | $1.1M | $2.4M | $19.4M |
| Feb 2027 | $4.0M | $1.2M | $2.9M | $17.0M |
| Ene 2027 | $4.4M | $1.3M | $3.2M | $14.2M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $34K |