| Ingresos TV | $2.5M |
| Bonus TV por Posición | $717K |
| Ingresos por partido | $74K |
| Patrocinio | $3K |
| Merchandising | $178K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $2K |
| Inversión del propietario | $0 |
| Salarios jugadores | $533K |
| Salarios personal | $13K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $2K |
| Mantenimiento instalaciones | $536K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Mar 2028 | $3.4M | $1.1M | $2.4M | $40.6M |
| Feb 2028 | $3.3M | $1.2M | $2.1M | $38.2M |
| Jan 2028 | $3.5M | $1.1M | $2.5M | $36.1M |
| Dec 2027 | $3.3M | $1.0M | $2.3M | $33.6M |
| Nov 2027 | $3.4M | $1.1M | $2.3M | $31.3M |
| Oct 2027 | $3.6M | $1.1M | $2.5M | $29.0M |
| Sep 2027 | $3.6M | $1.3M | $2.3M | $32.8M |
| Aug 2027 | $3.7M | $976K | $2.8M | $30.5M |
| Jul 2027 | $4.0M | $983K | $3.1M | $27.7M |
| Jun 2027 | $3.5M | $979K | $2.6M | $24.7M |
| May 2027 | $3.6M | $987K | $2.6M | $22.1M |
| Apr 2027 | $3.7M | $1.0M | $2.7M | $19.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $36K |