| Ingresos TV | $4.0M |
| Bonus TV por Posición | $1.2M |
| Ingresos por partido | $734K |
| Patrocinio | $235K |
| Merchandising | $2.5M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $208K |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.7M |
| Salarios personal | $68K |
| Amortización de Fichajes | $125K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $123K |
| Mantenimiento instalaciones | $1.6M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Ago 2028 | $10.9M | $5.6M | $5.3M | $95.5M |
| Jul 2028 | $9.1M | $5.6M | $3.5M | $90.2M |
| Jun 2028 | $9.2M | $5.5M | $3.7M | $86.6M |
| May 2028 | $8.8M | $6.2M | $2.6M | $82.8M |
| Abr 2028 | $10.4M | $5.1M | $5.3M | $80.0M |
| Mar 2028 | $9.6M | $4.7M | $4.9M | $75.7M |
| Feb 2028 | $9.0M | $5.6M | $3.4M | $71.7M |
| Ene 2028 | $10.3M | $5.2M | $5.1M | $68.2M |
| Dic 2027 | $15.8M | $5.0M | $10.8M | $63.0M |
| Nov 2027 | $11.7M | $5.5M | $6.2M | $52.1M |
| Oct 2027 | $12.8M | $5.9M | $6.9M | $45.9M |
| Sep 2027 | $13.5M | $5.3M | $8.1M | $39.0M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $1.4M |
| Riverstone Logistics | $1.4M |