| Ingresos TV | $1.3M |
| Bonus TV por Posición | $261K |
| Ingresos por partido | $0 |
| Patrocinio | $0 |
| Merchandising | $35K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Salarios jugadores | $1.9M |
| Salarios personal | $81K |
| Amortización de Fichajes | $19K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $25K |
| Mantenimiento instalaciones | $434K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| May 2027 | $1.9M | $2.5M | $-604K | $9.4M |
| Apr 2027 | $1.4M | $2.3M | $-892K | $10.0M |
| Mar 2027 | $1.4M | $2.2M | $-881K | $10.9M |
| Feb 2027 | $1.4M | $2.2M | $-812K | $11.7M |
| Jan 2027 | $1.5M | $2.2M | $-725K | $12.5M |
| Dec 2026 | $4.0M | $2.2M | $1.8M | $13.2M |
| Nov 2026 | $1.3M | $2.2M | $-923K | $11.4M |
| Oct 2026 | $1.6M | $2.6M | $-1.0M | $12.3M |
| Sep 2026 | $2.4M | $912K | $1.5M | $13.3M |
| Aug 2026 | $0 | $0 | $0 | $12.7M |