| Ingresos TV | $784K |
| Bonus TV por Posición | $78K |
| Ingresos por partido | $75K |
| Patrocinio | $91K |
| Merchandising | $1.9M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.3M |
| Salarios personal | $9K |
| Amortización de Fichajes | $37K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $627K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jan 2030 | $3.2M | $2.9M | $277K | $51.7M |
| Dec 2029 | $3.0M | $2.9M | $87K | $51.4M |
| Nov 2029 | $3.0M | $3.0M | $41K | $51.3M |
| Oct 2029 | $3.2M | $3.2M | $26K | $51.2M |
| Sep 2029 | $2.9M | $2.9M | $-55K | $51.1M |
| Aug 2029 | $4.0M | $2.6M | $1.4M | $51.1M |
| Jul 2029 | $3.0M | $3.0M | $14K | $49.7M |
| Jun 2029 | $4.1M | $2.4M | $1.7M | $50.1M |
| May 2029 | $3.0M | $2.7M | $371K | $48.4M |
| Apr 2029 | $3.1M | $2.4M | $676K | $48.0M |
| Mar 2029 | $3.3M | $2.4M | $830K | $47.3M |
| Feb 2029 | $3.3M | $2.8M | $539K | $46.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Local Dairy Co. | $604K |
| Hometown Print | $492K |