| Ingresos TV | $4.5M |
| Bonus TV por Posición | $517K |
| Ingresos por partido | $57K |
| Patrocinio | $300K |
| Merchandising | $2.3M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.6M |
| Salarios personal | $51K |
| Amortización de Fichajes | $48K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.3M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Apr 2028 | $8.4M | $4.0M | $4.4M | $103.0M |
| Mar 2028 | $8.8M | $4.6M | $4.2M | $98.6M |
| Feb 2028 | $9.7M | $6.4M | $3.4M | $95.1M |
| Jan 2028 | $8.4M | $4.9M | $3.5M | $91.7M |
| Dec 2027 | $8.1M | $5.3M | $2.9M | $88.1M |
| Nov 2027 | $7.9M | $5.0M | $2.9M | $85.2M |
| Oct 2027 | $9.1M | $6.7M | $2.4M | $82.3M |
| Sep 2027 | $9.1M | $6.6M | $2.5M | $79.9M |
| Aug 2027 | $8.5M | $5.3M | $3.1M | $77.3M |
| Jul 2027 | $14.8M | $4.6M | $10.2M | $89.8M |
| Jun 2027 | $8.6M | $4.2M | $4.4M | $79.5M |
| May 2027 | $8.6M | $4.7M | $3.9M | $75.1M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $1.9M |
| Riverstone Logistics | $1.7M |