| Ingresos TV | $4.2M |
| Bonus TV por Posición | $673K |
| Ingresos por partido | $0 |
| Patrocinio | $59K |
| Merchandising | $926K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.9M |
| Salarios personal | $34K |
| Amortización de Fichajes | $124K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $7K |
| Mantenimiento instalaciones | $984K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| May 2028 | $5.9M | $4.1M | $1.8M | $50.0M |
| Abr 2028 | $5.9M | $4.0M | $1.9M | $48.0M |
| Mar 2028 | $8.3M | $4.6M | $3.7M | $46.0M |
| Feb 2028 | $6.2M | $5.0M | $1.2M | $43.0M |
| Ene 2028 | $6.5M | $4.7M | $1.8M | $41.6M |
| Dic 2027 | $6.4M | $4.4M | $2.0M | $39.7M |
| Nov 2027 | $6.1M | $4.5M | $1.6M | $37.6M |
| Oct 2027 | $6.4M | $5.4M | $1.0M | $35.9M |
| Sep 2027 | $6.5M | $5.6M | $944K | $34.8M |
| Ago 2027 | $6.5M | $4.1M | $2.4M | $33.7M |
| Jul 2027 | $10.2M | $3.5M | $6.7M | $52.1M |
| Jun 2027 | $6.3M | $3.5M | $2.8M | $45.6M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $399K |
| Westside Builders | $315K |