| Ingresos TV | $1.2M |
| Bonus TV por Posición | $470K |
| Ingresos por partido | $0 |
| Patrocinio | $19K |
| Merchandising | $378K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $962K |
| Salarios personal | $60K |
| Amortización de Fichajes | $7K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $209K |
| Mantenimiento instalaciones | $544K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Mar 2027 | $2.1M | $1.8M | $327K | $6.1M |
| Feb 2027 | $2.1M | $1.6M | $543K | $5.8M |
| Ene 2027 | $2.2M | $1.6M | $636K | $5.2M |
| Dic 2026 | $2.5M | $1.6M | $832K | $4.6M |
| Nov 2026 | $2.1M | $1.6M | $538K | $3.7M |
| Oct 2026 | $2.3M | $2.6M | $-263K | $3.2M |
| Sep 2026 | $2.1M | $1.4M | $650K | $3.4M |
| Ago 2026 | $0 | $0 | $0 | $3.2M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $117K |
| Hometown Print | $115K |