| Ingresos TV | $2.2M |
| Bonus TV por Posición | $436K |
| Ingresos por partido | $0 |
| Patrocinio | $0 |
| Merchandising | $176K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Salarios jugadores | $14.7M |
| Salarios personal | $50K |
| Amortización de Fichajes | $228K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $361K |
| Mantenimiento instalaciones | $762K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Oct 2027 | $3.2M | $16.1M | $-12.9M | $30.5M |
| Sep 2027 | $2.8M | $13.9M | $-11.1M | $43.2M |
| Aug 2027 | $2.9M | $10.7M | $-7.8M | $54.1M |
| Jul 2027 | $3.1M | $11.0M | $-8.0M | $61.6M |
| Jun 2027 | $5.5M | $11.7M | $-6.2M | $69.4M |
| May 2027 | $2.7M | $12.2M | $-9.5M | $75.4M |
| Apr 2027 | $2.7M | $23.7M | $-21.0M | $84.6M |
| Mar 2027 | $2.1M | $11.4M | $-9.3M | $105.3M |
| Feb 2027 | $2.8M | $12.3M | $-9.5M | $114.4M |
| Jan 2027 | $4.0M | $11.7M | $-7.6M | $123.7M |
| Dec 2026 | $1.1M | $11.3M | $-10.2M | $131.1M |
| Nov 2026 | $292K | $11.4M | $-11.1M | $141.1M |