| Ingresos TV | $2.5M |
| Bonus TV por Posición | $1.2M |
| Ingresos por partido | $628K |
| Patrocinio | $165K |
| Merchandising | $2.7M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $169K |
| Inversión del propietario | $0 |
| Salarios jugadores | $9.4M |
| Salarios personal | $70K |
| Amortización de Fichajes | $303K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $305K |
| Mantenimiento instalaciones | $1.4M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2027 | $7.4M | $11.4M | $-4.0M | $332.8M |
| Oct 2027 | $8.7M | $9.6M | $-921K | $336.5M |
| Sep 2027 | $6.9M | $9.6M | $-2.7M | $337.1M |
| Ago 2027 | $86.5M | $14.6M | $71.9M | $340.0M |
| Jul 2027 | $30.5M | $11.2M | $19.3M | $273.4M |
| Jun 2027 | $10.2M | $7.8M | $2.4M | $262.2M |
| May 2027 | $5.9M | $7.8M | $-1.9M | $259.8M |
| Abr 2027 | $7.3M | $11.8M | $-4.6M | $261.7M |
| Mar 2027 | $9.0M | $10.2M | $-1.2M | $266.2M |
| Feb 2027 | $85.9M | $9.2M | $76.7M | $267.4M |
| Ene 2027 | $7.8M | $9.1M | $-1.3M | $190.7M |
| Dic 2026 | $7.3M | $8.2M | $-879K | $191.9M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $983K |
| Riverstone Logistics | $992K |