| Ingresos TV | $51K |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $513K |
| Patrocinio | $99K |
| Merchandising | $4K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $13K |
| Salarios jugadores | $8.2M |
| Salarios personal | $48K |
| Amortización de Fichajes | $387K |
| Intereses de Deuda | $76K |
| Tarifas de Cesión (Gasto) | $222K |
| Mantenimiento instalaciones | $305K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Feb 2029 | $680K | $9.2M | $-8.5M | $-16.4M |
| Jan 2029 | $364K | $11.0M | $-10.7M | $-7.9M |
| Dec 2028 | $501K | $9.2M | $-8.7M | $2.4M |
| Nov 2028 | $675K | $9.1M | $-8.4M | $10.7M |
| Oct 2028 | $554K | $11.9M | $-11.4M | $18.7M |
| Sep 2028 | $326K | $8.7M | $-8.3M | $29.7M |
| Aug 2028 | $24.4M | $5.9M | $18.5M | $37.7M |
| Jul 2028 | $228K | $5.9M | $-5.7M | $30.3M |
| Jun 2028 | $2.6M | $7.8M | $-5.2M | $35.8M |
| May 2028 | $227K | $7.4M | $-7.1M | $40.8M |
| Apr 2028 | $388K | $10.5M | $-10.1M | $47.8M |
| Mar 2028 | $692K | $7.8M | $-7.1M | $57.7M |
| Patrocinador | Ingreso Anual |
|---|---|
| Civic Energy | $1.0M |
| Greenfield Foods | $182K |