| Ingresos TV | $3.1M |
| Bonus TV por Posición | $1.6M |
| Ingresos por partido | $0 |
| Patrocinio | $1.1M |
| Merchandising | $4.7M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $360K |
| Inversión del propietario | $0 |
| Salarios jugadores | $5.9M |
| Salarios personal | $62K |
| Amortización de Fichajes | $384K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $9K |
| Mantenimiento instalaciones | $2.1M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Sep 2028 | $10.9M | $8.5M | $2.4M | $101.0M |
| Aug 2028 | $11.1M | $6.6M | $4.5M | $113.2M |
| Jul 2028 | $25.3M | $6.5M | $18.8M | $119.3M |
| Jun 2028 | $15.5M | $7.4M | $8.1M | $100.3M |
| May 2028 | $10.6M | $8.3M | $2.3M | $92.0M |
| Apr 2028 | $11.4M | $9.2M | $2.2M | $89.6M |
| Mar 2028 | $10.5M | $7.6M | $2.9M | $87.3M |
| Feb 2028 | $11.4M | $6.6M | $4.8M | $84.2M |
| Jan 2028 | $10.9M | $6.3M | $4.7M | $80.3M |
| Dec 2027 | $10.1M | $6.3M | $3.8M | $75.4M |
| Nov 2027 | $9.3M | $6.6M | $2.8M | $71.5M |
| Oct 2027 | $8.8M | $8.9M | $-118K | $68.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Aurora Holdings | $4.6M |
| Meridian Group | $5.0M |
| Meridian Group | $4.1M |