| Ingresos TV | $3.0M |
| Bonus TV por Posición | $1.6M |
| Ingresos por partido | $0 |
| Patrocinio | $1.1M |
| Merchandising | $3.3M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $4.2M |
| Salarios personal | $74K |
| Amortización de Fichajes | $200K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.8M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Aug 2027 | $35.6M | $6.3M | $29.3M | $72.7M |
| Jul 2027 | $12.2M | $6.3M | $5.9M | $43.3M |
| Jun 2027 | $16.6M | $6.1M | $10.5M | $37.1M |
| May 2027 | $9.0M | $6.9M | $2.2M | $26.5M |
| Apr 2027 | $9.3M | $7.4M | $2.0M | $24.1M |
| Mar 2027 | $15.8M | $7.3M | $8.6M | $21.9M |
| Feb 2027 | $8.6M | $6.2M | $2.5M | $13.1M |
| Jan 2027 | $9.0M | $5.5M | $3.5M | $19.5M |
| Dec 2026 | $8.7M | $5.7M | $3.0M | $16.0M |
| Nov 2026 | $8.5M | $5.8M | $2.7M | $13.0M |
| Oct 2026 | $8.5M | $8.1M | $331K | $10.3M |
| Sep 2026 | $8.0M | $4.3M | $3.7M | $9.9M |
| Patrocinador | Ingreso Anual |
|---|---|
| Meridian Group | $4.2M |
| Vanguard Industries | $4.4M |
| Atlas Capital | $4.8M |