| Ingresos TV | $4K |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $2K |
| Patrocinio | $3K |
| Merchandising | $703 |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $45K |
| Salarios jugadores | $898K |
| Salarios personal | $22K |
| Amortización de Fichajes | $2K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $2K |
| Mantenimiento instalaciones | $66K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Dec 2027 | $54K | $990K | $-935K | $12.8M |
| Nov 2027 | $59K | $717K | $-658K | $14.1M |
| Oct 2027 | $63K | $813K | $-751K | $15.3M |
| Sep 2027 | $41K | $1.1M | $-1.0M | $16.6M |
| Aug 2027 | $37K | $703K | $-666K | $18.2M |
| Jul 2027 | $81K | $552K | $-471K | $19.6M |
| Jun 2027 | $44K | $639K | $-596K | $20.2M |
| May 2027 | $8K | $999K | $-991K | $20.8M |
| Apr 2027 | $16K | $533K | $-517K | $21.8M |
| Mar 2027 | $50K | $654K | $-604K | $22.3M |
| Feb 2027 | $47K | $772K | $-725K | $22.9M |
| Jan 2027 | $153K | $681K | $-528K | $23.6M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $31K |