| Ingresos TV | $41K |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $0 |
| Patrocinio | $0 |
| Merchandising | $4K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Premios | $7K |
| Tarifas de Cesión (Ingreso) | $0 |
| Salarios jugadores | $127K |
| Salarios personal | $23K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $155K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jun 2027 | $52K | $305K | $-253K | $25.0M |
| May 2027 | $15K | $306K | $-291K | $25.2M |
| Apr 2027 | $17K | $317K | $-299K | $25.5M |
| Mar 2027 | $23K | $328K | $-305K | $25.8M |
| Feb 2027 | $19K | $347K | $-328K | $26.1M |
| Jan 2027 | $279K | $321K | $-43K | $26.4M |
| Dec 2026 | $3K | $303K | $-300K | $26.5M |
| Nov 2026 | $3K | $305K | $-302K | $26.8M |
| Oct 2026 | $3K | $365K | $-361K | $27.1M |
| Sep 2026 | $3K | $259K | $-256K | $27.4M |
| Aug 2026 | $0 | $0 | $0 | $29.0M |