| Ingresos TV | $262K |
| Bonus TV por Posición | $156K |
| Ingresos por partido | $6K |
| Patrocinio | $4K |
| Merchandising | $108K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $1.2M |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $1.2M |
| Salarios jugadores | $1.4M |
| Salarios personal | $3K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $292K |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $287K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jan 2035 | $1.7M | $2.0M | $-220K | $-46.3M |
| Dec 2034 | $1.7M | $1.8M | $-77K | $-47.3M |
| Nov 2034 | $1.7M | $1.8M | $-76K | $-48.5M |
| Oct 2034 | $1.6M | $2.1M | $-443K | $-49.8M |
| Sep 2034 | $1.7M | $1.7M | $2K | $-50.4M |
| Aug 2034 | $1.7M | $1.4M | $296K | $-50.9M |
| Jul 2034 | $2.2M | $1.7M | $499K | $-51.7M |
| Jun 2034 | $2.2M | $2.0M | $224K | $-52.7M |
| May 2034 | $2.2M | $2.0M | $156K | $-53.4M |
| Apr 2034 | $2.2M | $2.9M | $-670K | $-54.2M |
| Mar 2034 | $2.2M | $3.6M | $-1.4M | $-54.3M |
| Feb 2034 | $2.2M | $3.7M | $-1.4M | $-53.4M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $42K |