| Ingresos TV | $59K |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $0 |
| Patrocinio | $0 |
| Merchandising | $4K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Premios | $20K |
| Tarifas de Cesión (Ingreso) | $0 |
| Salarios jugadores | $1.2M |
| Salarios personal | $19K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $62K |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $35K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jun 2027 | $83K | $1.3M | $-1.2M | $-10.3M |
| May 2027 | $17K | $1.5M | $-1.4M | $-9.1M |
| Apr 2027 | $20K | $2.6M | $-2.6M | $-7.7M |
| Mar 2027 | $30K | $2.3M | $-2.3M | $-5.1M |
| Feb 2027 | $29K | $1.6M | $-1.6M | $-2.8M |
| Jan 2027 | $3K | $1.6M | $-1.6M | $-1.3M |
| Dec 2026 | $3K | $1.4M | $-1.4M | $276K |
| Nov 2026 | $3K | $1.5M | $-1.4M | $1.7M |
| Oct 2026 | $49K | $1.6M | $-1.6M | $3.1M |
| Sep 2026 | $4K | $1.4M | $-1.4M | $4.7M |
| Aug 2026 | $0 | $0 | $0 | $9.0M |