| Ingresos TV | $2.5M |
| Bonus TV por Posición | $879K |
| Ingresos por partido | $0 |
| Patrocinio | $33K |
| Merchandising | $1.4M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $5.4M |
| Salarios personal | $45K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $929K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| May 2027 | $4.8M | $6.3M | $-1.5M | $60.8M |
| Apr 2027 | $4.8M | $3.6M | $1.1M | $62.4M |
| Mar 2027 | $4.7M | $3.3M | $1.3M | $61.2M |
| Feb 2027 | $5.1M | $3.9M | $1.2M | $59.9M |
| Jan 2027 | $5.1M | $3.8M | $1.3M | $58.7M |
| Dec 2026 | $4.5M | $3.7M | $888K | $57.4M |
| Nov 2026 | $4.5M | $4.1M | $391K | $56.6M |
| Oct 2026 | $5.0M | $11.3M | $-6.3M | $56.2M |
| Sep 2026 | $3.8M | $3.0M | $804K | $62.5M |
| Aug 2026 | $0 | $0 | $0 | $88.0M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $224K |
| Local Dairy Co. | $174K |