| Ingresos TV | $2.8M |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $0 |
| Patrocinio | $0 |
| Merchandising | $176K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Premios | $149K |
| Tarifas de Cesión (Ingreso) | $0 |
| Salarios jugadores | $862K |
| Salarios personal | $40K |
| Amortización de Fichajes | $159K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $777K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jun 2027 | $3.1M | $1.8M | $1.3M | $47.7M |
| May 2027 | $2.1M | $2.1M | $23K | $46.3M |
| Apr 2027 | $2.1M | $1.9M | $246K | $46.1M |
| Mar 2027 | $2.1M | $2.0M | $150K | $45.7M |
| Feb 2027 | $847K | $2.1M | $-1.2M | $45.4M |
| Jan 2027 | $1.3M | $1.9M | $-549K | $46.5M |
| Dec 2026 | $252K | $1.7M | $-1.4M | $46.8M |
| Nov 2026 | $251K | $1.7M | $-1.4M | $48.1M |
| Oct 2026 | $57K | $2.5M | $-2.5M | $49.4M |
| Sep 2026 | $-1.1M | $1.3M | $-2.3M | $51.7M |
| Aug 2026 | $0 | $0 | $0 | $88.0M |