| Ingresos TV | $2.1M |
| Bonus TV por Posición | $572K |
| Ingresos por partido | $0 |
| Patrocinio | $172K |
| Merchandising | $1.4M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $211K |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.2M |
| Salarios personal | $62K |
| Amortización de Fichajes | $60K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $869K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Ago 2027 | $4.5M | $3.1M | $1.4M | $128.1M |
| Jul 2027 | $15.5M | $3.1M | $12.3M | $130.0M |
| Jun 2027 | $5.8M | $3.3M | $2.5M | $119.9M |
| May 2027 | $4.4M | $3.5M | $815K | $117.4M |
| Abr 2027 | $4.4M | $3.8M | $601K | $116.6M |
| Mar 2027 | $4.6M | $3.8M | $801K | $115.9M |
| Feb 2027 | $4.8M | $5.1M | $-297K | $115.1M |
| Ene 2027 | $5.1M | $3.7M | $1.4M | $115.4M |
| Dic 2026 | $5.0M | $3.8M | $1.1M | $114.0M |
| Nov 2026 | $5.0M | $4.2M | $878K | $112.8M |
| Oct 2026 | $5.0M | $7.8M | $-2.8M | $112.0M |
| Sep 2026 | $4.3M | $2.7M | $1.6M | $114.7M |
| Patrocinador | Ingreso Anual |
|---|---|
| Beacon Telecom | $1.0M |
| Northwind Insurance | $1.1M |