| Ingresos TV | $51K |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $39K |
| Patrocinio | $94K |
| Merchandising | $4K |
| Premio de Copa | $351K |
| Premio Continental | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $126K |
| Salarios jugadores | $8.6M |
| Salarios personal | $36K |
| Amortización de Fichajes | $232K |
| Intereses de Deuda | $145K |
| Tarifas de Cesión (Gasto) | $7K |
| Mantenimiento instalaciones | $203K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Feb 2029 | $665K | $9.2M | $-8.5M | $-26.7M |
| Jan 2029 | $288K | $5.2M | $-4.9M | $-18.4M |
| Dec 2028 | $501K | $5.0M | $-4.5M | $-13.8M |
| Nov 2028 | $369K | $4.6M | $-4.2M | $-9.5M |
| Oct 2028 | $470K | $5.3M | $-4.9M | $-5.5M |
| Sep 2028 | $289K | $5.0M | $-4.8M | $-928K |
| Aug 2028 | $217K | $3.5M | $-3.3M | $3.6M |
| Jul 2028 | $217K | $6.2M | $-6.0M | $6.6M |
| Jun 2028 | $1.6M | $3.2M | $-1.5M | $12.4M |
| May 2028 | $216K | $3.6M | $-3.3M | $13.8M |
| Apr 2028 | $231K | $3.5M | $-3.3M | $17.1M |
| Mar 2028 | $265K | $3.4M | $-3.1M | $20.6M |
| Patrocinador | Ingreso Anual |
|---|---|
| Beacon Telecom | $925K |
| Greenfield Foods | $201K |