| Ingresos TV | $2.4M |
| Bonus TV por Posición | $420K |
| Ingresos por partido | $80K |
| Patrocinio | $169K |
| Merchandising | $1.4M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $48K |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.1M |
| Salarios personal | $85K |
| Amortización de Fichajes | $14K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $531K |
| Mantenimiento instalaciones | $872K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Feb 2027 | $4.5M | $4.6M | $-134K | $112.7M |
| Jan 2027 | $4.9M | $4.1M | $846K | $112.9M |
| Dec 2026 | $4.4M | $4.1M | $300K | $112.0M |
| Nov 2026 | $4.4M | $4.3M | $114K | $111.7M |
| Oct 2026 | $4.5M | $7.9M | $-3.4M | $111.6M |
| Sep 2026 | $4.3M | $2.7M | $1.5M | $114.9M |
| Aug 2026 | $0 | $0 | $0 | $117.0M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $1.0M |
| Northwind Insurance | $986K |