| Ingresos TV | $263K |
| Bonus TV por Posición | $166K |
| Ingresos por partido | $3K |
| Patrocinio | $3K |
| Merchandising | $159K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.8M |
| Salarios personal | $13K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $100K |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $172K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| May 2028 | $594K | $2.1M | $-1.5M | $-21.9M |
| Apr 2028 | $602K | $1.7M | $-1.1M | $-20.5M |
| Mar 2028 | $623K | $2.5M | $-1.9M | $-19.4M |
| Feb 2028 | $614K | $3.1M | $-2.4M | $-17.5M |
| Jan 2028 | $965K | $2.5M | $-1.6M | $-15.1M |
| Dec 2027 | $569K | $3.1M | $-2.5M | $-13.5M |
| Nov 2027 | $595K | $2.7M | $-2.1M | $-11.0M |
| Oct 2027 | $587K | $2.8M | $-2.2M | $-8.9M |
| Sep 2027 | $529K | $3.8M | $-3.2M | $-6.7M |
| Aug 2027 | $6.8M | $1.8M | $5.1M | $-3.5M |
| Jul 2027 | $3.8M | $2.1M | $1.7M | $-8.5M |
| Jun 2027 | $1.2M | $1.9M | $-761K | $-10.3M |
| Patrocinador | Ingreso Anual |
|---|---|
| Westside Builders | $34K |