| Ingresos TV | $2.6M |
| Bonus TV por Posición | $180K |
| Ingresos por partido | $50K |
| Patrocinio | $37K |
| Merchandising | $646K |
| Premio de Copa | $374K |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.9M |
| Salarios personal | $57K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $709K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Feb 2027 | $3.9M | $2.7M | $1.2M | $8.6M |
| Jan 2027 | $3.5M | $2.3M | $1.3M | $7.4M |
| Dec 2026 | $3.7M | $2.3M | $1.4M | $6.1M |
| Nov 2026 | $3.6M | $2.3M | $1.4M | $4.7M |
| Oct 2026 | $3.6M | $5.1M | $-1.4M | $3.4M |
| Sep 2026 | $4.1M | $1.8M | $2.3M | $4.8M |
| Aug 2026 | $0 | $0 | $0 | $2.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $222K |
| Westside Builders | $223K |