| Ingresos TV | $252K |
| Bonus TV por Posición | $25K |
| Ingresos por partido | $480K |
| Patrocinio | $168K |
| Merchandising | $18K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Salarios jugadores | $16.1M |
| Salarios personal | $53K |
| Amortización de Fichajes | $104K |
| Intereses de Deuda | $1.8M |
| Tarifas de Cesión (Gasto) | $56K |
| Mantenimiento instalaciones | $430K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Mar 2028 | $969K | $18.6M | $-17.6M | $-181.5M |
| Feb 2028 | $1.4M | $27.2M | $-25.9M | $-164.0M |
| Jan 2028 | $965K | $24.3M | $-23.4M | $-138.2M |
| Dec 2027 | $1.2M | $36.6M | $-35.4M | $-114.9M |
| Nov 2027 | $814K | $26.5M | $-25.6M | $-79.6M |
| Oct 2027 | $818K | $22.8M | $-22.0M | $-54.1M |
| Sep 2027 | $704K | $30.5M | $-29.8M | $-32.2M |
| Aug 2027 | $6.5M | $15.1M | $-8.6M | $-2.4M |
| Jul 2027 | $7.1M | $14.4M | $-7.3M | $6.0M |
| Jun 2027 | $4.7M | $21.5M | $-16.8M | $18.8M |
| May 2027 | $683K | $55.1M | $-54.5M | $35.6M |
| Apr 2027 | $1.2M | $29.5M | $-28.3M | $90.1M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $944K |
| Civic Energy | $1.1M |