| Ingresos TV | $3.6M |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $0 |
| Patrocinio | $0 |
| Merchandising | $176K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Premios | $594K |
| Tarifas de Cesión (Ingreso) | $0 |
| Salarios jugadores | $1.3M |
| Salarios personal | $34K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $736K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jun 2027 | $4.3M | $2.1M | $2.3M | $41.6M |
| May 2027 | $2.3M | $3.4M | $-1.1M | $39.4M |
| Apr 2027 | $2.3M | $2.5M | $-156K | $40.5M |
| Mar 2027 | $2.4M | $2.3M | $91K | $40.6M |
| Feb 2027 | $2.5M | $2.5M | $-30K | $40.5M |
| Jan 2027 | $1.5M | $2.1M | $-603K | $40.5M |
| Dec 2026 | $1.1M | $2.1M | $-1.1M | $41.2M |
| Nov 2026 | $422K | $2.1M | $-1.7M | $42.2M |
| Oct 2026 | $421K | $3.5M | $-3.1M | $43.9M |
| Sep 2026 | $105K | $1.8M | $-1.7M | $47.0M |
| Aug 2026 | $0 | $0 | $0 | $88.0M |