| Ingresos TV | $50K |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $0 |
| Patrocinio | $0 |
| Merchandising | $4K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Premios | $13K |
| Tarifas de Cesión (Ingreso) | $0 |
| Salarios jugadores | $145K |
| Salarios personal | $22K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $120K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jun 2027 | $66K | $287K | $-221K | $14.9M |
| May 2027 | $17K | $300K | $-283K | $15.1M |
| Apr 2027 | $18K | $301K | $-283K | $15.4M |
| Mar 2027 | $42K | $320K | $-278K | $15.7M |
| Feb 2027 | $151K | $347K | $-196K | $16.0M |
| Jan 2027 | $187K | $310K | $-123K | $16.2M |
| Dec 2026 | $24K | $300K | $-275K | $16.3M |
| Nov 2026 | $8K | $264K | $-256K | $16.6M |
| Oct 2026 | $557K | $331K | $226K | $16.8M |
| Sep 2026 | $1.7M | $230K | $1.5M | $16.6M |
| Aug 2026 | $0 | $0 | $0 | $18.0M |