| Ingresos TV | $4K |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $0 |
| Patrocinio | $3K |
| Merchandising | $703 |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $106K |
| Salarios jugadores | $325K |
| Salarios personal | $20K |
| Amortización de Fichajes | $145 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $180 |
| Mantenimiento instalaciones | $61K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Sep 2027 | $553K | $406K | $147K | $10.3M |
| Aug 2027 | $16K | $510K | $-495K | $10.4M |
| Jul 2027 | $12K | $455K | $-443K | $11.2M |
| Jun 2027 | $65K | $399K | $-335K | $11.6M |
| May 2027 | $9K | $540K | $-531K | $11.9M |
| Apr 2027 | $41K | $407K | $-366K | $12.5M |
| Mar 2027 | $217K | $529K | $-312K | $12.8M |
| Feb 2027 | $275K | $411K | $-136K | $13.2M |
| Jan 2027 | $211K | $410K | $-199K | $13.3M |
| Dec 2026 | $128K | $411K | $-283K | $13.5M |
| Nov 2026 | $136K | $410K | $-274K | $13.8M |
| Oct 2026 | $334K | $761K | $-427K | $14.0M |
| Patrocinador | Ingreso Anual |
|---|---|
| Local Dairy Co. | $32K |