| Ingresos TV | $11K |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $0 |
| Patrocinio | $0 |
| Merchandising | $4K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Salarios jugadores | $277K |
| Salarios personal | $25K |
| Amortización de Fichajes | $4K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $6K |
| Mantenimiento instalaciones | $144K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Aug 2027 | $15K | $456K | $-441K | $22.9M |
| Jul 2027 | $15K | $392K | $-377K | $23.3M |
| Jun 2027 | $38K | $447K | $-409K | $23.7M |
| May 2027 | $14K | $561K | $-547K | $24.1M |
| Apr 2027 | $30K | $1.0M | $-1.0M | $24.7M |
| Mar 2027 | $90K | $479K | $-389K | $25.7M |
| Feb 2027 | $86K | $476K | $-390K | $26.1M |
| Jan 2027 | $341K | $445K | $-104K | $26.4M |
| Dec 2026 | $96K | $451K | $-356K | $26.5M |
| Nov 2026 | $88K | $453K | $-364K | $26.9M |
| Oct 2026 | $93K | $683K | $-590K | $27.2M |
| Sep 2026 | $-55K | $930K | $-985K | $27.8M |