| Ingresos TV | $2.7M |
| Bonus TV por Posición | $586K |
| Ingresos por partido | $0 |
| Patrocinio | $131K |
| Merchandising | $1.1M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $303K |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.8M |
| Salarios personal | $74K |
| Amortización de Fichajes | $82K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $7K |
| Mantenimiento instalaciones | $880K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jun 2028 | $4.9M | $2.8M | $2.1M | $16.0M |
| May 2028 | $3.8M | $3.1M | $691K | $13.8M |
| Abr 2028 | $3.9M | $3.8M | $78K | $13.1M |
| Mar 2028 | $3.8M | $3.3M | $564K | $12.9M |
| Feb 2028 | $4.3M | $3.5M | $756K | $12.5M |
| Ene 2028 | $4.2M | $3.3M | $870K | $13.6M |
| Dic 2027 | $4.0M | $3.2M | $845K | $12.7M |
| Nov 2027 | $4.0M | $3.6M | $419K | $11.8M |
| Oct 2027 | $3.8M | $12.4M | $-8.6M | $11.3M |
| Sep 2027 | $3.8M | $3.8M | $19K | $19.9M |
| Ago 2027 | $5.3M | $3.4M | $1.9M | $19.8M |
| Jul 2027 | $13.0M | $3.6M | $9.4M | $17.9M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $762K |
| Civic Energy | $810K |