| Ingresos TV | $50K |
| Bonus TV por Posición | $10K |
| Ingresos por partido | $229K |
| Patrocinio | $143K |
| Merchandising | $4K |
| Premio de Copa | $173K |
| Premio Continental | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $32K |
| Salarios jugadores | $27.5M |
| Salarios personal | $69K |
| Amortización de Fichajes | $37K |
| Intereses de Deuda | $440K |
| Tarifas de Cesión (Gasto) | $74K |
| Mantenimiento instalaciones | $262K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Dec 2027 | $650K | $28.4M | $-27.7M | $-81.4M |
| Nov 2027 | $439K | $24.4M | $-23.9M | $-53.8M |
| Oct 2027 | $562K | $22.7M | $-22.2M | $-29.9M |
| Sep 2027 | $208K | $20.2M | $-20.0M | $-7.7M |
| Aug 2027 | $4.2M | $15.7M | $-11.5M | $12.2M |
| Jul 2027 | $1.8M | $13.8M | $-12.0M | $23.6M |
| Jun 2027 | $3.7M | $13.2M | $-9.6M | $37.2M |
| May 2027 | $449K | $26.3M | $-25.9M | $46.8M |
| Apr 2027 | $451K | $25.8M | $-25.4M | $72.7M |
| Mar 2027 | $1.6M | $15.0M | $-13.5M | $98.1M |
| Feb 2027 | $6.0M | $16.5M | $-10.5M | $111.5M |
| Jan 2027 | $1.5M | $17.2M | $-15.7M | $122.0M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $818K |
| Northwind Insurance | $897K |