| Ingresos TV | $4K |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $18K |
| Patrocinio | $3K |
| Merchandising | $703 |
| Premio de Copa | $173K |
| Premio Continental | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $54K |
| Salarios jugadores | $1.1M |
| Salarios personal | $18K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $19K |
| Mantenimiento instalaciones | $104K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Dec 2027 | $253K | $1.3M | $-999K | $23.0M |
| Nov 2027 | $85K | $967K | $-882K | $24.9M |
| Oct 2027 | $164K | $1.1M | $-963K | $26.8M |
| Sep 2027 | $105K | $1.6M | $-1.5M | $29.0M |
| Aug 2027 | $229K | $1.4M | $-1.1M | $31.7M |
| Jul 2027 | $8K | $1.6M | $-1.5M | $34.3M |
| Jun 2027 | $65K | $915K | $-850K | $35.8M |
| May 2027 | $8K | $1.8M | $-1.8M | $36.7M |
| Apr 2027 | $45K | $976K | $-930K | $38.5M |
| Mar 2027 | $128K | $1.0M | $-901K | $39.4M |
| Feb 2027 | $118K | $1.2M | $-1.1M | $40.3M |
| Jan 2027 | $304K | $1.0M | $-722K | $41.4M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $34K |