| Ingresos TV | $2.7M |
| Bonus TV por Posición | $1.4M |
| Ingresos por partido | $0 |
| Patrocinio | $208K |
| Merchandising | $2.1M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $3.5M |
| Salarios jugadores | $7.9M |
| Salarios personal | $2K |
| Amortización de Fichajes | $46K |
| Intereses de Deuda | $1.2M |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.1M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| May 2031 | $6.4M | $10.3M | $-3.9M | $-169.6M |
| Apr 2031 | $7.0M | $20.8M | $-13.8M | $-169.2M |
| Mar 2031 | $6.5M | $9.6M | $-3.2M | $-159.1M |
| Feb 2031 | $16.9M | $13.4M | $3.4M | $-156.8M |
| Jan 2031 | $6.4M | $13.5M | $-7.1M | $-167.1M |
| Dec 2030 | $6.4M | $15.6M | $-9.2M | $-167.0M |
| Nov 2030 | $5.9M | $18.9M | $-13.0M | $-164.7M |
| Oct 2030 | $6.3M | $12.7M | $-6.4M | $-158.3M |
| Sep 2030 | $6.0M | $23.2M | $-17.2M | $-157.1M |
| Aug 2030 | $6.0M | $8.8M | $-2.9M | $-144.5M |
| Jul 2030 | $7.0M | $9.0M | $-2.0M | $-143.5M |
| Jun 2030 | $9.2M | $8.7M | $475K | $-142.7M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $1.1M |
| Northwind Insurance | $1.4M |