| Ingresos TV | $2.1M |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $0 |
| Patrocinio | $0 |
| Merchandising | $176K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Salarios jugadores | $10.8M |
| Salarios personal | $43K |
| Amortización de Fichajes | $31K |
| Intereses de Deuda | $213K |
| Tarifas de Cesión (Gasto) | $132K |
| Mantenimiento instalaciones | $1.3M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Sep 2027 | $2.3M | $12.5M | $-10.2M | $-38.3M |
| Aug 2027 | $3.5M | $9.9M | $-6.4M | $-28.2M |
| Jul 2027 | $2.3M | $9.2M | $-6.9M | $-21.8M |
| Jun 2027 | $4.3M | $9.9M | $-5.6M | $-14.9M |
| May 2027 | $2.3M | $9.8M | $-7.6M | $-9.4M |
| Apr 2027 | $2.2M | $9.9M | $-7.7M | $-1.9M |
| Mar 2027 | $2.4M | $9.5M | $-7.1M | $5.8M |
| Feb 2027 | $3.0M | $12.4M | $-9.4M | $12.9M |
| Jan 2027 | $2.5M | $12.0M | $-9.5M | $22.3M |
| Dec 2026 | $1.2M | $11.6M | $-10.4M | $31.8M |
| Nov 2026 | $375K | $11.9M | $-11.5M | $42.2M |
| Oct 2026 | $-363K | $20.0M | $-20.3M | $53.6M |