| Ingresos TV | $46K |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $34K |
| Patrocinio | $149K |
| Merchandising | $4K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $133K |
| Salarios jugadores | $4.8M |
| Salarios personal | $26K |
| Amortización de Fichajes | $2K |
| Intereses de Deuda | $318K |
| Tarifas de Cesión (Gasto) | $870K |
| Mantenimiento instalaciones | $200K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Feb 2029 | $365K | $6.2M | $-5.8M | $-35.3M |
| Jan 2029 | $410K | $6.3M | $-5.9M | $-29.5M |
| Dec 2028 | $510K | $5.3M | $-4.8M | $-23.6M |
| Nov 2028 | $380K | $6.0M | $-5.6M | $-18.8M |
| Oct 2028 | $924K | $5.9M | $-5.0M | $-13.2M |
| Sep 2028 | $237K | $5.5M | $-5.3M | $-8.1M |
| Aug 2028 | $207K | $4.5M | $-4.3M | $-2.9M |
| Jul 2028 | $255K | $4.2M | $-4.0M | $1.5M |
| Jun 2028 | $1.2M | $3.0M | $-1.8M | $5.4M |
| May 2028 | $198K | $3.8M | $-3.7M | $7.2M |
| Apr 2028 | $197K | $3.9M | $-3.7M | $10.9M |
| Mar 2028 | $323K | $3.2M | $-2.8M | $14.8M |
| Patrocinador | Ingreso Anual |
|---|---|
| Beacon Telecom | $918K |
| Local Dairy Co. | $163K |