| Ingresos TV | $1.4M |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $0 |
| Patrocinio | $0 |
| Merchandising | $53K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Premios | $9K |
| Tarifas de Cesión (Ingreso) | $0 |
| Salarios jugadores | $1.2M |
| Salarios personal | $58K |
| Amortización de Fichajes | $229K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $433K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jun 2027 | $1.4M | $1.9M | $-497K | $39.5M |
| May 2027 | $728K | $3.2M | $-2.4M | $39.8M |
| Apr 2027 | $737K | $1.9M | $-1.2M | $42.0M |
| Mar 2027 | $743K | $2.1M | $-1.3M | $42.9M |
| Feb 2027 | $862K | $2.5M | $-1.7M | $44.0M |
| Jan 2027 | $664K | $2.2M | $-1.5M | $45.5M |
| Dec 2026 | $211K | $2.3M | $-2.1M | $46.8M |
| Nov 2026 | $213K | $2.2M | $-2.0M | $48.7M |
| Oct 2026 | $272K | $2.6M | $-2.3M | $50.5M |
| Sep 2026 | $-2.3M | $1.2M | $-3.5M | $52.5M |
| Aug 2026 | $0 | $0 | $0 | $70.0M |