| Ingresos TV | $2.3M |
| Bonus TV por Posición | $411K |
| Ingresos por partido | $0 |
| Patrocinio | $153K |
| Merchandising | $1.4M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.2M |
| Salarios personal | $78K |
| Amortización de Fichajes | $125K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $846K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Aug 2027 | $4.3M | $3.2M | $1.0M | $73.2M |
| Jul 2027 | $4.3M | $3.0M | $1.3M | $72.0M |
| Jun 2027 | $5.8M | $3.1M | $2.7M | $73.4M |
| May 2027 | $4.5M | $3.9M | $599K | $70.6M |
| Apr 2027 | $4.5M | $3.1M | $1.4M | $70.0M |
| Mar 2027 | $4.6M | $3.3M | $1.3M | $68.5M |
| Feb 2027 | $4.9M | $4.1M | $833K | $67.2M |
| Jan 2027 | $5.2M | $3.9M | $1.3M | $66.3M |
| Dec 2026 | $4.7M | $4.0M | $722K | $65.0M |
| Nov 2026 | $4.9M | $4.0M | $848K | $64.2M |
| Oct 2026 | $5.2M | $7.6M | $-2.4M | $63.2M |
| Sep 2026 | $5.2M | $2.8M | $2.4M | $65.6M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $973K |
| Riverstone Logistics | $859K |