| Ingresos TV | $572 |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $1K |
| Patrocinio | $3K |
| Merchandising | $175 |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Salarios jugadores | $440K |
| Salarios personal | $13K |
| Amortización de Fichajes | $4K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $71K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Oct 2028 | $5K | $528K | $-523K | $7.9M |
| Sep 2028 | $3K | $401K | $-397K | $8.6M |
| Aug 2028 | $4K | $319K | $-315K | $9.2M |
| Jul 2028 | $8K | $347K | $-340K | $9.7M |
| Jun 2028 | $35K | $391K | $-357K | $10.3M |
| May 2028 | $10K | $750K | $-740K | $10.9M |
| Apr 2028 | $28K | $416K | $-388K | $12.0M |
| Mar 2028 | $74K | $526K | $-452K | $12.7M |
| Feb 2028 | $84K | $693K | $-609K | $13.6M |
| Jan 2028 | $144K | $576K | $-432K | $14.6M |
| Dec 2027 | $50K | $590K | $-540K | $15.6M |
| Nov 2027 | $86K | $559K | $-473K | $16.7M |
| Patrocinador | Ingreso Anual |
|---|---|
| Local Dairy Co. | $33K |