| Ingresos TV | $2K |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $0 |
| Patrocinio | $0 |
| Merchandising | $703 |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Salarios jugadores | $72K |
| Salarios personal | $21K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $340K |
| Mantenimiento instalaciones | $152K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Aug 2027 | $-24K | $585K | $-608K | $25.1M |
| Jul 2027 | $3K | $281K | $-278K | $25.8M |
| Jun 2027 | $23K | $306K | $-284K | $26.1M |
| May 2027 | $3K | $341K | $-338K | $26.4M |
| Apr 2027 | $19K | $592K | $-573K | $26.7M |
| Mar 2027 | $69K | $332K | $-263K | $27.3M |
| Feb 2027 | $82K | $441K | $-359K | $27.5M |
| Jan 2027 | $342K | $324K | $19K | $27.9M |
| Dec 2026 | $66K | $326K | $-260K | $27.9M |
| Nov 2026 | $82K | $332K | $-250K | $28.1M |
| Oct 2026 | $68K | $387K | $-319K | $28.4M |
| Sep 2026 | $8K | $296K | $-288K | $28.7M |