| Ingresos TV | $1.7M |
| Bonus TV por Posición | $153K |
| Ingresos por partido | $0 |
| Patrocinio | $119K |
| Merchandising | $947K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.2M |
| Salarios personal | $61K |
| Amortización de Fichajes | $233K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $540K |
| Mantenimiento instalaciones | $724K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Aug 2027 | $3.0M | $3.8M | $-811K | $4.2M |
| Jul 2027 | $3.6M | $3.1M | $452K | $4.8M |
| Jun 2027 | $3.5M | $3.1M | $417K | $6.0M |
| May 2027 | $3.0M | $4.4M | $-1.4M | $5.4M |
| Apr 2027 | $3.1M | $3.1M | $-15K | $6.6M |
| Mar 2027 | $3.2M | $3.5M | $-309K | $6.5M |
| Feb 2027 | $3.5M | $4.0M | $-522K | $6.6M |
| Jan 2027 | $3.2M | $3.5M | $-270K | $7.0M |
| Dec 2026 | $3.3M | $3.5M | $-232K | $7.0M |
| Nov 2026 | $3.4M | $3.8M | $-337K | $7.1M |
| Oct 2026 | $3.7M | $3.8M | $-113K | $7.2M |
| Sep 2026 | $9.1M | $1.6M | $7.4M | $7.1M |
| Patrocinador | Ingreso Anual |
|---|---|
| Beacon Telecom | $612K |
| Riverstone Logistics | $811K |