| Ingresos TV | $1.9M |
| Bonus TV por Posición | $167K |
| Ingresos por partido | $12K |
| Patrocinio | $108K |
| Merchandising | $1.2M |
| Premio de Copa | $133K |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $24K |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.3M |
| Salarios personal | $81K |
| Amortización de Fichajes | $28K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $240K |
| Mantenimiento instalaciones | $831K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2027 | $3.6M | $4.4M | $-875K | $34.7M |
| Oct 2027 | $3.9M | $3.7M | $122K | $35.6M |
| Sep 2027 | $4.7M | $3.1M | $1.6M | $48.7M |
| Ago 2027 | $4.1M | $4.3M | $-147K | $47.1M |
| Jul 2027 | $5.3M | $3.1M | $2.2M | $47.2M |
| Jun 2027 | $6.5M | $2.7M | $3.8M | $45.5M |
| May 2027 | $4.1M | $2.6M | $1.4M | $41.7M |
| Abr 2027 | $4.1M | $2.8M | $1.3M | $40.2M |
| Mar 2027 | $4.1M | $2.7M | $1.4M | $38.9M |
| Feb 2027 | $17.5M | $3.1M | $14.4M | $37.5M |
| Ene 2027 | $4.4M | $3.1M | $1.4M | $23.1M |
| Dic 2026 | $4.1M | $3.0M | $1.1M | $21.7M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $672K |
| Riverstone Logistics | $624K |