| Ingresos TV | $3K |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $7K |
| Patrocinio | $3K |
| Merchandising | $703 |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $840 |
| Salarios jugadores | $669K |
| Salarios personal | $17K |
| Amortización de Fichajes | $1K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $13K |
| Mantenimiento instalaciones | $112K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Dec 2027 | $15K | $813K | $-798K | $8.4M |
| Nov 2027 | $14K | $786K | $-772K | $9.4M |
| Oct 2027 | $13K | $906K | $-893K | $10.4M |
| Sep 2027 | $8K | $1.3M | $-1.3M | $11.6M |
| Aug 2027 | $40K | $630K | $-590K | $13.2M |
| Jul 2027 | $74K | $552K | $-477K | $14.4M |
| Jun 2027 | $34K | $589K | $-554K | $14.8M |
| May 2027 | $7K | $1.1M | $-1.1M | $15.4M |
| Apr 2027 | $23K | $1.0M | $-1.0M | $16.5M |
| Mar 2027 | $50K | $1.8M | $-1.7M | $17.5M |
| Feb 2027 | $39K | $927K | $-888K | $19.3M |
| Jan 2027 | $133K | $840K | $-707K | $20.1M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $33K |