| Ingresos TV | $44K |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $0 |
| Patrocinio | $0 |
| Merchandising | $4K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Premios | $10K |
| Tarifas de Cesión (Ingreso) | $0 |
| Salarios jugadores | $212K |
| Salarios personal | $18K |
| Amortización de Fichajes | $291 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $187K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jun 2027 | $58K | $418K | $-360K | $24.0M |
| May 2027 | $15K | $475K | $-460K | $24.4M |
| Apr 2027 | $18K | $436K | $-418K | $24.8M |
| Mar 2027 | $25K | $848K | $-823K | $25.2M |
| Feb 2027 | $9K | $456K | $-447K | $26.1M |
| Jan 2027 | $270K | $413K | $-143K | $26.5M |
| Dec 2026 | $5K | $405K | $-400K | $26.7M |
| Nov 2026 | $6K | $407K | $-401K | $27.1M |
| Oct 2026 | $5K | $1.0M | $-1.0M | $27.5M |
| Sep 2026 | $-150K | $341K | $-491K | $28.5M |
| Aug 2026 | $0 | $0 | $0 | $29.0M |