| Ingresos TV | $1.8M |
| Bonus TV por Posición | $690K |
| Ingresos por partido | $0 |
| Patrocinio | $111K |
| Merchandising | $1.3M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.4M |
| Salarios personal | $89K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $200K |
| Mantenimiento instalaciones | $940K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Aug 2027 | $3.9M | $3.6M | $240K | $27.3M |
| Jul 2027 | $18.9M | $4.0M | $15.0M | $27.1M |
| Jun 2027 | $5.4M | $3.8M | $1.6M | $12.1M |
| May 2027 | $3.9M | $4.0M | $-121K | $10.5M |
| Apr 2027 | $4.0M | $4.4M | $-422K | $10.6M |
| Mar 2027 | $4.0M | $4.6M | $-645K | $11.0M |
| Feb 2027 | $4.8M | $4.7M | $47K | $11.7M |
| Jan 2027 | $4.0M | $4.9M | $-825K | $11.6M |
| Dec 2026 | $3.7M | $4.5M | $-774K | $12.4M |
| Nov 2026 | $3.8M | $4.9M | $-1.1M | $13.2M |
| Oct 2026 | $3.9M | $6.2M | $-2.3M | $14.4M |
| Sep 2026 | $8.1M | $4.1M | $4.0M | $16.7M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $685K |
| Northwind Insurance | $649K |