| Ingresos TV | $3.2M |
| Bonus TV por Posición | $216K |
| Ingresos por partido | $0 |
| Patrocinio | $72K |
| Merchandising | $1.5M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $37K |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.7M |
| Salarios personal | $2K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $880K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jun 2033 | $5.0M | $3.5M | $1.4M | $28.4M |
| May 2033 | $4.3M | $2.7M | $1.6M | $26.9M |
| Apr 2033 | $4.4M | $3.3M | $1.1M | $25.3M |
| Mar 2033 | $4.5M | $3.9M | $607K | $24.2M |
| Feb 2033 | $4.4M | $4.0M | $382K | $23.6M |
| Jan 2033 | $4.4M | $3.8M | $618K | $23.2M |
| Dec 2032 | $4.5M | $3.5M | $1.0M | $22.6M |
| Nov 2032 | $4.5M | $4.8M | $-302K | $21.6M |
| Oct 2032 | $5.1M | $3.7M | $1.4M | $21.9M |
| Sep 2032 | $2.4M | $3.2M | $-845K | $20.5M |
| Aug 2032 | $2.4M | $3.2M | $-858K | $21.4M |
| Jul 2032 | $2.4M | $2.3M | $84K | $22.2M |
| Patrocinador | Ingreso Anual |
|---|---|
| Westside Builders | $216K |
| Civic Energy | $647K |