| Ingresos TV | $2.5M |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $0 |
| Patrocinio | $0 |
| Merchandising | $176K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Premios | $84K |
| Tarifas de Cesión (Ingreso) | $0 |
| Salarios jugadores | $1.3M |
| Salarios personal | $35K |
| Amortización de Fichajes | $81K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $750K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jun 2027 | $2.8M | $2.2M | $562K | $38.5M |
| May 2027 | $1.9M | $2.3M | $-482K | $37.8M |
| Apr 2027 | $1.9M | $4.1M | $-2.2M | $38.2M |
| Mar 2027 | $1.9M | $2.3M | $-343K | $40.3M |
| Feb 2027 | $993K | $2.4M | $-1.4M | $40.6M |
| Jan 2027 | $1.4M | $2.2M | $-803K | $41.9M |
| Dec 2026 | $412K | $2.0M | $-1.6M | $42.7M |
| Nov 2026 | $453K | $2.2M | $-1.7M | $44.2M |
| Oct 2026 | $-108K | $2.1M | $-2.2M | $45.8M |
| Sep 2026 | $266K | $1.3M | $-1.0M | $52.0M |
| Aug 2026 | $0 | $0 | $0 | $53.0M |