| Ingresos TV | $23K |
| Bonus TV por Posición | $5K |
| Ingresos por partido | $44K |
| Patrocinio | $15K |
| Merchandising | $4K |
| Premio de Copa | $351K |
| Premio Continental | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $269K |
| Salarios jugadores | $3.3M |
| Salarios personal | $29K |
| Amortización de Fichajes | $21K |
| Intereses de Deuda | $227K |
| Tarifas de Cesión (Gasto) | $13K |
| Mantenimiento instalaciones | $199K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Feb 2029 | $714K | $3.8M | $-3.0M | $-23.2M |
| Jan 2029 | $347K | $3.0M | $-2.6M | $-20.2M |
| Dec 2028 | $456K | $2.8M | $-2.4M | $-17.6M |
| Nov 2028 | $327K | $2.9M | $-2.5M | $-15.2M |
| Oct 2028 | $371K | $3.6M | $-3.2M | $-12.7M |
| Sep 2028 | $141K | $2.6M | $-2.5M | $-9.5M |
| Aug 2028 | $110K | $4.0M | $-3.9M | $-7.0M |
| Jul 2028 | $78K | $2.4M | $-2.4M | $-3.1M |
| Jun 2028 | $778K | $1.7M | $-961K | $-813K |
| May 2028 | $78K | $2.1M | $-2.1M | $127K |
| Apr 2028 | $99K | $1.8M | $-1.7M | $2.2M |
| Mar 2028 | $160K | $1.9M | $-1.7M | $3.9M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $178K |
| Greenfield Foods | $269K |