| Ingresos TV | $2.4M |
| Bonus TV por Posición | $109K |
| Ingresos por partido | $67K |
| Patrocinio | $34K |
| Merchandising | $1.1M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $119K |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.3M |
| Salarios personal | $49K |
| Amortización de Fichajes | $159K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $14K |
| Mantenimiento instalaciones | $779K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2027 | $3.8M | $3.3M | $508K | $22.7M |
| Oct 2027 | $4.6M | $5.6M | $-997K | $22.1M |
| Sep 2027 | $4.0M | $4.3M | $-240K | $22.9M |
| Ago 2027 | $3.9M | $2.7M | $1.2M | $59.9M |
| Jul 2027 | $4.3M | $3.4M | $893K | $59.5M |
| Jun 2027 | $4.6M | $2.5M | $2.1M | $58.8M |
| May 2027 | $3.8M | $4.0M | $-155K | $62.6M |
| Abr 2027 | $3.9M | $2.4M | $1.5M | $62.7M |
| Mar 2027 | $4.2M | $2.9M | $1.4M | $61.3M |
| Feb 2027 | $4.9M | $3.4M | $1.6M | $59.9M |
| Ene 2027 | $4.6M | $2.9M | $1.7M | $58.3M |
| Dic 2026 | $4.1M | $2.7M | $1.5M | $56.7M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $187K |
| Local Dairy Co. | $222K |