| Ingresos TV | $1.0M |
| Bonus TV por Posición | $605K |
| Ingresos por partido | $0 |
| Patrocinio | $15K |
| Merchandising | $356K |
| Premio de Copa | $0 |
| Premio Continental | $15.6M |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.5M |
| Salarios personal | $3K |
| Amortización de Fichajes | $5K |
| Intereses de Deuda | $29K |
| Tarifas de Cesión (Gasto) | $2K |
| Mantenimiento instalaciones | $517K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Sep 2030 | $17.6M | $2.1M | $15.5M | $9.2M |
| Aug 2030 | $2.0M | $2.3M | $-295K | $-6.3M |
| Jul 2030 | $2.0M | $2.4M | $-430K | $-6.1M |
| Jun 2030 | $2.0M | $2.3M | $-249K | $-5.6M |
| May 2030 | $2.0M | $2.8M | $-804K | $-5.4M |
| Apr 2030 | $1.7M | $2.4M | $-692K | $-4.6M |
| Mar 2030 | $1.7M | $2.3M | $-627K | $-3.9M |
| Feb 2030 | $1.7M | $1.9M | $-262K | $-3.3M |
| Jan 2030 | $1.7M | $1.9M | $-284K | $-3.0M |
| Dec 2029 | $2.4M | $2.0M | $402K | $-2.7M |
| Nov 2029 | $1.5M | $1.9M | $-382K | $-3.2M |
| Oct 2029 | $1.5M | $2.2M | $-646K | $-2.8M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $88K |
| Local Dairy Co. | $98K |