| Ingresos TV | $7.1M |
| Bonus TV por Posición | $1.9M |
| Ingresos por partido | $0 |
| Patrocinio | $490K |
| Merchandising | $7.0M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $1.2M |
| Inversión del propietario | $0 |
| Salarios jugadores | $5.8M |
| Salarios personal | $75K |
| Amortización de Fichajes | $187K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $2.5M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Aug 2027 | $50.7M | $8.5M | $42.1M | $164.6M |
| Jul 2027 | $17.2M | $8.0M | $9.2M | $122.3M |
| Jun 2027 | $35.5M | $8.4M | $27.1M | $117.0M |
| May 2027 | $17.7M | $8.8M | $9.0M | $89.8M |
| Apr 2027 | $17.9M | $8.8M | $9.1M | $80.7M |
| Mar 2027 | $17.9M | $8.8M | $9.1M | $71.5M |
| Feb 2027 | $18.3M | $8.9M | $9.4M | $62.3M |
| Jan 2027 | $18.7M | $9.0M | $9.8M | $52.8M |
| Dec 2026 | $19.8M | $9.1M | $10.7M | $43.0M |
| Nov 2026 | $19.1M | $8.9M | $10.2M | $32.1M |
| Oct 2026 | $17.1M | $13.5M | $3.6M | $21.8M |
| Sep 2026 | $22.0M | $6.7M | $15.2M | $18.1M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $2.8M |
| Riverstone Logistics | $3.1M |