| Ingresos TV | $850K |
| Bonus TV por Posición | $455K |
| Ingresos por partido | $0 |
| Patrocinio | $514K |
| Merchandising | $6.9M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $3.4M |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $10.2M |
| Salarios personal | $2K |
| Amortización de Fichajes | $1.1M |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $2.0M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Aug 2031 | $13.1M | $13.3M | $-235K | $97.0M |
| Jul 2031 | $12.8M | $13.7M | $-908K | $96.1M |
| Jun 2031 | $13.8M | $13.3M | $461K | $95.9M |
| May 2031 | $13.8M | $17.4M | $-3.6M | $94.8M |
| Apr 2031 | $13.3M | $16.1M | $-2.8M | $97.2M |
| Mar 2031 | $13.3M | $15.9M | $-2.6M | $98.9M |
| Feb 2031 | $14.8M | $15.3M | $-490K | $100.3M |
| Jan 2031 | $13.8M | $15.2M | $-1.4M | $99.7M |
| Dec 2030 | $14.2M | $14.6M | $-376K | $100.0M |
| Nov 2030 | $13.0M | $13.4M | $-408K | $99.2M |
| Oct 2030 | $11.9M | $13.4M | $-1.5M | $98.5M |
| Sep 2030 | $11.0M | $13.2M | $-2.2M | $98.9M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $3.1M |
| Civic Energy | $3.1M |